XML 59 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Interest income:    
Loans $ 20,415us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldInPortfolio $ 19,359us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldInPortfolio
Federal funds sold 68us-gaap_InterestIncomeFederalFundsSold 79us-gaap_InterestIncomeFederalFundsSold
Mortgage loans held for sale 39us-gaap_InterestAndFeeIncomeLoansHeldForSaleMortgages 31us-gaap_InterestAndFeeIncomeLoansHeldForSaleMortgages
Securities - taxable 2,034us-gaap_InterestIncomeSecuritiesTaxable 1,837us-gaap_InterestIncomeSecuritiesTaxable
Securities - tax-exempt 291us-gaap_InterestIncomeSecuritiesTaxExempt 298us-gaap_InterestIncomeSecuritiesTaxExempt
Total interest income 22,847us-gaap_InterestAndDividendIncomeOperating 21,604us-gaap_InterestAndDividendIncomeOperating
Interest expense:    
Deposits 973us-gaap_InterestExpenseDeposits 1,140us-gaap_InterestExpenseDeposits
Federal funds purchased 7us-gaap_InterestExpenseFederalFundsPurchased 6us-gaap_InterestExpenseFederalFundsPurchased
Securities sold under agreements to repurchase 37us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase 34us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase
Federal Home Loan Bank advances 216us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 196us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm
Total interest expense 1,233us-gaap_InterestExpense 1,376us-gaap_InterestExpense
Net interest income 21,614us-gaap_InterestIncomeExpenseNet 20,228us-gaap_InterestIncomeExpenseNet
Provision for loan losses   350us-gaap_ProvisionForLoanLossesExpensed
Net interest income after provision for loan losses 21,614us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 19,878us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Non-interest income:    
Investment management and trust revenue 4,552us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 4,568us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Service charges on deposit accounts 2,080us-gaap_FeesAndCommissionsDepositorAccounts 2,103us-gaap_FeesAndCommissionsDepositorAccounts
Bankcard transaction revenue 1,122us-gaap_FeesAndCommissionsCreditAndDebitCards 1,075us-gaap_FeesAndCommissionsCreditAndDebitCards
Mortgage banking revenue 828us-gaap_FeesAndCommissionsMortgageBanking 588us-gaap_FeesAndCommissionsMortgageBanking
Brokerage commissions and fees 461us-gaap_BrokerageCommissionsRevenue 505us-gaap_BrokerageCommissionsRevenue
Bank owned life insurance income 222us-gaap_BankOwnedLifeInsuranceIncome 236us-gaap_BankOwnedLifeInsuranceIncome
Other 408us-gaap_NoninterestIncomeOther 400us-gaap_NoninterestIncomeOther
Total non-interest income 9,673us-gaap_NoninterestIncome 9,475us-gaap_NoninterestIncome
Non-interest expenses:    
Salaries and employee benefits 11,100us-gaap_LaborAndRelatedExpense 11,118us-gaap_LaborAndRelatedExpense
Net occupancy expense 1,469us-gaap_OccupancyNet 1,556us-gaap_OccupancyNet
Data processing expense 1,454us-gaap_CommunicationsAndInformationTechnology 1,560us-gaap_CommunicationsAndInformationTechnology
Furniture and equipment expense 247us-gaap_EquipmentExpense 268us-gaap_EquipmentExpense
FDIC insurance expense 297us-gaap_FederalDepositInsuranceCorporationPremiumExpense 342us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Loss (gain) on other real estate owned 20us-gaap_GainsLossesOnSalesOfOtherRealEstate (343)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Other 3,192us-gaap_OtherNoninterestExpense 3,043us-gaap_OtherNoninterestExpense
Total non-interest expenses 17,779us-gaap_NoninterestExpense 17,544us-gaap_NoninterestExpense
Income before income taxes 13,508us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 11,809us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 4,253us-gaap_IncomeTaxExpenseBenefit 3,632us-gaap_IncomeTaxExpenseBenefit
Net income $ 9,255us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 8,177us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net income per share:    
Net income per share, basic (in dollars per share) $ 0.63us-gaap_EarningsPerShareBasic $ 0.56us-gaap_EarningsPerShareBasic
Net income per share, diluted (in dollars per share) $ 0.62us-gaap_EarningsPerShareDiluted $ 0.56us-gaap_EarningsPerShareDiluted
Average common shares:    
Basic (in shares) 14,647us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 14,506us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 14,852us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 14,701us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding