XML 39 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2015
Stock-Based Compensation  
Schedule of stock-based compensation expense, within salaries and employee benefits

 

 

 

 

For three months ended

 

 

 

March 31,

 

(in thousands)

 

2015

 

2014

 

 

 

 

 

 

 

Stock-based compensation expense before income taxes

 

$

501

 

$

290

 

Less: deferred tax benefit

 

(176

)

(102

)

Reduction of net income

 

$

325

 

$

188

 

 

Schedule of assumptions used in SAR valuations

 

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Dividend yield

 

2.97 

%

2.94 

%

Expected volatility

 

22.81 

%

23.66 

%

Risk free interest rate

 

1.91 

%

2.22 

%

Expected life of SARs

 

7.5 years

 

7.0 years

 

 

Schedule of stock option and SARs activity and related information

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

Aggregate

 

Weighted

 

average

 

 

 

Options

 

 

 

average

 

intrinsic

 

average

 

remaining

 

 

 

and SARs

 

Exercise

 

exercise

 

value

 

fair

 

contractual

 

 

 

(in thousands)

 

price

 

price

 

(in thousands)

 

value

 

life (in years)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested and exercisable

 

524

 

$

21.03-26.83

 

$

23.84

 

$

4,981

 

$

5.35

 

3.5

 

Unvested

 

194

 

21.03-29.16

 

24.83

 

1,650

 

4.57

 

7.7

 

Total outstanding

 

718

 

21.03-29.16

 

24.11

 

6,631

 

5.14

 

4.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

49

 

34.43

 

34.43

 

 

5.95

 

 

 

Exercised

 

(14

)

21.03-26.83

 

24.03

 

130

 

5.70

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested and exercisable

 

577

 

21.03-29.05

 

24.14

 

6,119

 

5.26

 

3.7

 

Unvested

 

176

 

22.86-34.43

 

27.92

 

1,151

 

4.93

 

8.4

 

Total outstanding

 

753

 

21.03-34.43

 

26.03

 

$

7,270

 

5.18

 

4.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested year-to-date

 

66

 

21.03-29.05

 

23.74

 

$

710

 

4.65

 

 

 

 

Schedule of restricted common stock activity

 

 

 

 

 

Grant date

 

 

 

 

 

weighted-

 

 

 

Number

 

average cost

 

Unvested at December 31, 2013

 

124,556

 

$

22.77

 

Shares awarded

 

39,730

 

29.12

 

Restrictions lapsed and shares released to employees/directors

 

(44,724

)

22.69

 

Shares forfeited

 

(5,469

)

23.77

 

Unvested at December 31, 2014

 

114,093

 

$

24.95

 

Shares awarded

 

34,890

 

34.43

 

Restrictions lapsed and shares released to employees/directors

 

(40,360

)

23.83

 

Shares forfeited

 

 

 

Unvested at March 31, 2015

 

108,623

 

$

28.42

 

 

Schedule of PSU grants

 

 

 

 

 

Vesting

 

 

 

Expected

 

Grant

 

period

 

Fair

 

shares to

 

year

 

in years

 

value

 

be awarded

 

2013

 

3

 

20.38 

 

36,792 

 

2014

 

3

 

26.42 

 

25,012 

 

2015

 

3

 

31.54 

 

19,774