XML 87 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Interest income      
Loans $ 78,703 $ 79,398 $ 79,049
Federal funds sold 295 320 255
Mortgage loans held for sale 219 344 231
Securities      
Taxable 6,099 5,657 5,174
Tax-exempt 1,148 1,182 1,330
Total interest income 86,464 86,901 86,039
Interest expense      
Deposits 5,011 7,166 10,105
Securities sold under agreements to repurchase 146 180 253
Federal funds purchased 32 31 38
Federal Home Loan Bank advances 887 2,461 1,460
Subordinated debentures 3,090 3,113 3,451
Total interest expense 9,166 12,951 15,307
Net interest income 77,298 73,950 70,732
Provision for loan losses 6,550 11,500 12,600
Net interest income after provision for loan losses 70,748 62,450 58,132
Non-interest income      
Investment management and trust services 16,287 14,278 13,841
Service charges on deposit accounts 8,986 8,516 8,348
Bankcard transaction revenue 4,378 3,985 3,722
Mortgage banking revenue 3,978 5,771 3,049
Loss on sales of securities available for sale (5)    
Brokerage commissions and fees 2,159 2,593 2,219
Bank owned life insurance income 1,031 1,006 1,019
Gain on acquisition 449    
Other 1,739 2,308 1,046
Total non-interest income 39,002 38,457 33,244
Non-interest expenses      
Salaries and employee benefits 41,145 37,960 33,125
Net occupancy expense 5,615 5,651 5,192
Data processing expense 6,319 5,278 5,014
Furniture and equipment expense 1,126 1,306 1,299
FDIC insurance 1,431 1,494 1,655
Acquisition costs 1,548    
Loss on other real estate owned 652 1,410 1,716
Other 13,516 12,373 11,580
Total non-interest expenses 71,352 65,472 59,581
Income before income taxes 38,398 35,435 31,795
Income tax expense 11,228 9,634 8,191
Net income $ 27,170 $ 25,801 $ 23,604
Net income per share, basic (in dollars per share) $ 1.91 $ 1.86 $ 1.71
Net income per share, diluted (in dollars per share) $ 1.89 $ 1.85 $ 1.71