XML 79 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Interest income      
Loans $ 79,398 $ 79,049 $ 79,203
Federal funds sold 320 255 138
Mortgage loans held for sale 344 231 339
Securities      
Taxable 5,657 5,174 5,274
Tax-exempt 1,182 1,330 1,192
Total interest income 86,901 86,039 86,146
Interest expense      
Deposits 7,166 10,105 13,170
Securities sold under agreements to repurchase 180 253 332
Federal funds purchased 31 38 45
Federal Home Loan Bank advances 2,461 1,460 2,266
Subordinated debentures 3,113 3,451 3,454
Total interest expense 12,951 15,307 19,267
Net interest income 73,950 70,732 66,879
Provision for loan losses 11,500 12,600 11,469
Net interest income after provision for loan losses 62,450 58,132 55,410
Non-interest income      
Investment management and trust services 14,278 13,841 13,260
Service charges on deposit accounts 8,516 8,348 8,600
Bankcard transaction revenue 3,985 3,722 3,313
Gains on sales of mortgage loans held for sale 4,321 2,122 2,321
Gains on sales of securities available for sale     159
Brokerage commissions and fees 2,593 2,219 2,136
Bank owned life insurance income 1,006 1,019 995
Other 3,758 1,973 2,955
Total non-interest income 38,457 33,244 33,739
Non-interest expenses      
Salaries and employee benefits 37,960 33,125 33,485
Net occupancy expense 5,651 5,192 4,934
Data processing expense 5,278 5,014 4,834
Furniture and equipment expense 1,306 1,299 1,272
FDIC insurance 1,494 1,655 2,038
Loss (gain) on other real estate owned 1,410 1,716 (11)
Other 12,373 11,580 10,579
Total non-interest expenses 65,472 59,581 57,131
Income before income taxes 35,435 31,795 32,018
Income tax expense 9,634 8,191 9,065
Net income $ 25,801 $ 23,604 $ 22,953
Net income per share, basic (in dollars per share) $ 1.86 $ 1.71 $ 1.68
Net income per share, diluted (in dollars per share) $ 1.85 $ 1.71 $ 1.67