XML 57 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
OPERATING SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Operating Profit (Loss) Per Segment
The following tables present summarized financial information for each segment:
Year Ended December 31, 2024
Distilling SolutionsBranded SpiritsIngredient SolutionsCorporateTotal
Sales(a)
$332,204 $240,816 $130,605 $— $703,625 
Cost of Goods Sold190,277 122,620 104,411 — 417,308 
Gross Profit141,927 118,196 26,194 — 286,317 
Advertising and promotion expense1,352 36,909 1,714 533 40,508 
SG&A expense2,970 39,711 3,949 34,761 81,391 
Impairment of long-lived assets and other137 — — — 137 
Goodwill impairment
— 73,755 — — 73,755 
Change in fair value of contingent consideration— 16,100 — — 16,100 
Operating income$137,468 $(48,279)$20,531 $(35,294)$74,426 
Depreciation and amortization$7,893 $8,035 $4,711 $1,350 $21,989 

Year Ended December 31, 2023
Distilling SolutionsBranded SpiritsIngredient SolutionsCorporateTotal
Sales(a)
$450,854 $253,933 $131,736 $— $836,523 
Cost of Goods Sold305,890 141,152 84,769 — 531,811 
Gross Profit144,964 112,781 46,967 — 304,712 
Advertising and promotion expense1,127 34,463 2,400 223 38,213 
SG&A expense2,301 37,389 3,838 47,867 91,395 
Impairment of long-lived assets and other19,391 — — — 19,391 
Change in fair value of contingent consideration— 7,100 — — 7,100 
Operating income$122,145 $33,829 $40,729 $(48,090)$148,613 
Depreciation and amortization$11,833 $6,952 $2,574 $754 $22,113 

Year Ended December 31, 2022
Distilling SolutionsBranded SpiritsIngredient SolutionsCorporateTotal
Sales(a)
$428,478 $237,939 $115,941 $— $782,358 
Cost of Goods Sold302,196 142,418 84,438 — 529,052 
Gross Profit126,282 95,521 31,503 — 253,306 
Advertising and promotion expense959 27,341 1,180 234 29,714 
SG&A expense3,672 34,847 2,791 33,317 74,627 
Operating income$121,651 $33,333 $27,532 $(33,551)$148,965 
Depreciation and amortization$11,641 $5,909 $2,473 $1,432 $21,455 
(a)Sales from foreign sources totaled $36,240, $49,822, and $56,719 for the years ended December 31, 2024, 2023, and 2022, respectively, and is largely derived from the United Kingdom, Japan, Canada, Mexico, and Australia.  The balance of total sales is from domestic sources.
Schedule of Identifiable Assets by Segment
The following table allocates assets to each segment as of:
 December 31,
 20242023
Identifiable Assets 
Distilling Solutions$382,432 $369,241 
Branded Spirits862,458 910,633 
Ingredient Solutions132,003 88,846 
Corporate28,892 23,628 
Total(a)
$1,405,785 $1,392,348 
(a)As of December 31, 2024 and 2023, the Company had $4,042 and $3,524, respectively, of long-lived assets located in Northern Ireland.