XML 95 R32.htm IDEA: XBRL DOCUMENT v3.25.4
Discontinued operations (Tables)
12 Months Ended
Dec. 31, 2025
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Disposal Groups, Including Discontinued Operations
The Company recognized a gain on disposal of SAVSU, calculated as follows:
(In thousands)
Cash proceeds received from Buyer$23,276 
Indemnity holdback2,500 
Net price adjustment(1)
219 
Costs to sell(1,509)
Retention bonus paid by Company(2)
(541)
Total proceeds23,945 
Less: SAVSU carrying basis as of October 6, 202513,621 
Net gain on disposal$10,324 
(1) As defined within the SAVSU Purchase Agreement, the final purchase price was subject to working capital adjustments upon the close of the disposal.
(2) As defined within the SAVSU Purchase Agreement, the Company agreed to provide a cash bonus to the divested employees with the condition that such employees remain with SAVSU for 90 days subsequent to the closing of the sale.
The table below summarizes the major classes of assets and liabilities of discontinued operations, which are summarized separately in the Consolidated Balance Sheets:
December 31, 2024
(In thousands)SAVSU
Cash and cash equivalents$3,848 
Accounts receivable, net692 
Prepaid expenses and other current assets44 
Total current assets, discontinued operations4,584 
Assets held for rent, net6,103 
Property and equipment, net111 
Operating lease right-of-use assets, net121 
Long-term deposits and other assets
Intangible assets, net3,994 
Goodwill3,717 
Total assets, discontinued operations18,635 
Accounts payable$213 
Accrued expenses and other current liabilities328 
Sales taxes payable23 
Lease liabilities, operating, current portion52 
Total current liabilities, discontinued operations616 
Lease liabilities, operating, long-term78 
Total liabilities, discontinued operations$694 
The key components of income (loss) from discontinued operations were as follows:
December 31, 2025
(In thousands)SAVSU
Revenue$5,977 
Cost of revenue4,235 
Gross profit1,742 
Operating expenses(4,418)
Intangible asset amortization(118)
Other income, net
Gain on disposal10,324 
Income before income taxes7,535 
Income tax expense— 
Income from discontinued operations, net of income taxes$7,535 
December 31, 2024
(In thousands)Global CoolingSciSafeCBSSAVSUTotal
Revenue$7,157 $18,440 $12,141 $7,607 $45,345 
Cost of revenue8,389 16,357 10,600 6,346 41,692 
Gross profit(1,232)2,083 1,541 1,261 3,653 
Operating expenses(9,418)(11,467)(4,967)(3,753)(29,605)
Intangible asset amortization— (764)— (160)(924)
Other (expense) income, net(25)(183)(110)50 (268)
(Loss) gain on disposal(8,897)28,139 (3,365)— 15,877 
(Loss) income before income taxes(19,572)17,808 (6,901)(2,602)(11,267)
Income tax expense10 122 — — 132 
(Loss) income from discontinued operations, net of income taxes$(19,582)$17,686 $(6,901)$(2,602)$(11,399)
December 31, 2023
(In thousands)Global CoolingSciSafeCBSSAVSUTotal
Revenue$35,826 $18,014 $13,576 $7,839 $75,255 
Cost of revenue36,682 17,283 12,632 5,553 72,150 
Gross profit(856)731 944 2,286 3,105 
Operating expenses(20,162)(5,316)(7,153)(8,362)(40,993)
Intangible asset impairment charges(7,175)— (8,310)— (15,485)
Intangible asset amortization(131)(907)(623)(160)(1,821)
Other expense, net(90)(100)(214)(14)(418)
Loss before income taxes(28,414)(5,592)(15,356)(6,250)(55,612)
Income tax expense180 40 233 
Loss from discontinued operations, net of income taxes$(28,418)$(5,772)$(15,365)$(6,290)$(55,845)
Below is a summary of incurred depreciation, amortization, interest expenses, capital expenditures, and other noncash related costs for discontinued operations:
December 31, 2025
(In thousands)SAVSU
Depreciation$1,404 
Amortization1,127 
Stock-based compensation1,701 
Interest expense, net
Capital expenditures946 
December 31, 2024
(In thousands)Global CoolingSciSafeCBSSAVSUTotal
Depreciation$— $2,402 $$2,112 $4,518 
Amortization— 764 — 1,506 2,270 
Stock-based compensation4,191 6,410 3,790 1,231 15,622 
Interest (expense) income, net(42)(50)(114)47 (159)
Capital expenditures— 2,200 720 2,129 5,049 
December 31, 2023
(In thousands)Global CoolingSciSafeCBSSAVSUTotal
Depreciation$397 $2,636 $471 $2,947 $6,451 
Amortization131 907 623 1,506 3,167 
Stock-based compensation4,734 2,759 2,503 3,346 13,342 
Interest expense, net131 13 219 44 407 
Capital expenditures— 4,659 750 5,353 10,762