XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Unaudited Condensed Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Series A Preferred Stock
Preferred Stock
Series A Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income
Accumulated Deficit
Beginning balance, preferred stock, outstanding (in shares) at Dec. 31, 2023     0        
Beginning balance at Dec. 31, 2023 $ 337,663   $ 0 $ 45 $ 652,880 $ (345) $ (314,917)
Beginning balance, common stock, outstanding (in shares) at Dec. 31, 2023       45,167,225      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock-based compensation 20,231       20,231    
Stock option exercises (in shares)       58,750      
Stock option exercises 137       137    
Stock issued – on vested RSUs (in shares)       1,001,965      
Stock issued – on vested RSAs 1     $ 1      
Common stock shares issued (65)       (65)    
Foreign currency translation 91         91  
Unrealized gain on available-for-sale securities 46         46  
Net income (loss) (32,643)           (32,643)
Ending balance, preferred stock, outstanding (in shares) at Sep. 30, 2024     0        
Ending balance at Sep. 30, 2024 325,461   $ 0 $ 46 673,183 (208) (347,560)
Ending balance, common stock, outstanding (in shares) at Sep. 30, 2024       46,227,940      
Beginning balance, preferred stock, outstanding (in shares) at Jun. 30, 2024     0        
Beginning balance at Jun. 30, 2024 321,442   $ 0 $ 46 667,808 (555) (345,857)
Beginning balance, common stock, outstanding (in shares) at Jun. 30, 2024       46,104,888      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock-based compensation 5,329       5,329    
Stock option exercises (in shares)       22,500      
Stock option exercises 46       46    
Stock issued – on vested RSUs (in shares)       100,552      
Stock issued – on vested RSAs 0            
Foreign currency translation 282         282  
Unrealized gain on available-for-sale securities 65         65  
Net income (loss) (1,703)           (1,703)
Ending balance, preferred stock, outstanding (in shares) at Sep. 30, 2024     0        
Ending balance at Sep. 30, 2024 325,461   $ 0 $ 46 673,183 (208) (347,560)
Ending balance, common stock, outstanding (in shares) at Sep. 30, 2024       46,227,940      
Beginning balance, preferred stock, outstanding (in shares) at Dec. 31, 2024   0 0        
Beginning balance at Dec. 31, 2024 $ 348,909   $ 0 $ 47 683,939 24 (335,101)
Beginning balance, common stock, outstanding (in shares) at Dec. 31, 2024 46,906,765     46,906,765      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock-based compensation $ 15,916       15,916    
Stock option exercises (in shares) 10,000     10,000      
Stock option exercises $ 18       18    
Stock issued – on vested RSUs (in shares)       835,626      
Stock issued – on vested RSAs 0     $ 1 (1)    
Asset acquisition (in shares)       213,360      
Common stock shares issued for PanTHERA Transaction 4,455       4,455    
Unrealized gain on available-for-sale securities 106         106  
Net income (loss) (15,665)           (15,665)
Ending balance, preferred stock, outstanding (in shares) at Sep. 30, 2025   0 0        
Ending balance at Sep. 30, 2025 $ 353,739   $ 0 $ 48 704,327 130 (350,766)
Ending balance, common stock, outstanding (in shares) at Sep. 30, 2025 47,965,751     47,965,751      
Beginning balance, preferred stock, outstanding (in shares) at Jun. 30, 2025     0        
Beginning balance at Jun. 30, 2025 $ 347,155   $ 0 $ 48 698,423 71 (351,387)
Beginning balance, common stock, outstanding (in shares) at Jun. 30, 2025       47,845,838      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock-based compensation 5,904       5,904    
Stock issued – on vested RSUs (in shares)       119,913      
Stock issued – on vested RSAs 0            
Unrealized gain on available-for-sale securities 59         59  
Net income (loss) 621           621
Ending balance, preferred stock, outstanding (in shares) at Sep. 30, 2025   0 0        
Ending balance at Sep. 30, 2025 $ 353,739   $ 0 $ 48 $ 704,327 $ 130 $ (350,766)
Ending balance, common stock, outstanding (in shares) at Sep. 30, 2025 47,965,751     47,965,751