XML 37 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Note 7 - Share-based Compensation
3 Months Ended
Mar. 31, 2020
Notes to Financial Statements  
Share-based Payment Arrangement [Text Block]
7
.
Share-based Compensation  
 
 
 
 
 
Service Vesting-Based Stock Options
 
The following is a summary of service vesting based stock option activity for the
three
month period ended
March 31, 2020,
and the status of stock options outstanding at
March 31, 2020:
 
   
Three Month
s
Ended
 
   
March 31, 20
20
 
   
Options
   
Weighted Avg.
Exercise
Price
 
Outstanding at beginning of period
   
1,570,455
    $
1.96
 
Granted
   
    $
 
Exercised
   
(251,180
)
  $
1.84
 
Forfeited
   
    $
 
Expired
   
    $
 
Outstanding at March 31, 2020
   
1,319,275
    $
1.98
 
                 
Service vesting-based stock options exercisable at March 31, 2020    
1,263,377
    $
1.96
 
 
We recognized stock compensation expense of
$61,000
and
$144,000
related to service vesting-based options during the
three
month periods ending
March 31, 2020
and
2019,
respectively. As of
March 31, 2020,
there was
$9.9
million of aggregate intrinsic value of outstanding service vesting-based stock options, including
$9.5
million of aggregate intrinsic value of exercisable service vesting-based stock options. Intrinsic value is the total pretax intrinsic value for all “in-the-money” options (i.e., the difference between the Company’s closing stock price on the last trading day of the quarter and the exercise price, multiplied by the number of shares) that would have been received by the option holders had all option holders exercised their options on
March 31, 2020.
This amount will change based on the fair market value of the Company’s stock. During the quarters ended
March 31, 2020
and
2019
intrinsic value of service vesting-based awards exercised was
$3.0
million and
$1.4
million, respectively. Total unrecognized compensation cost of service vesting-based stock options at
March 31, 2020
of
$86,000
is expected to be recognized over a weighted average period of
1.2
years.
 
Performance-based Stock Options
 
The following is a summary of performance-based stock option activity under our stock option plans for the
three
months ended
March 31, 2020,
and the status of performance-based stock options outstanding at
March 31, 2020:
 
   
Three Month
s
Ended
March 31, 2020
 
   
Options
   
Wtd. Avg.
Exercise
Price
 
Outstanding at beginning of period
   
737,497
    $
1.64
 
Granted
   
    $
 
Exercised
   
(17,113
)
  $
1.64
 
Outstanding performance-based at March 31, 2020
   
720,384
    $
1.64
 
                 
Performance-based stock options exercisable at March 31, 2020
   
720,384
    $
1.64
 
 
As of
March 31, 2020,
there was
$5.7
million of aggregate intrinsic value of outstanding and exercisable performance-based stock options. Intrinsic value is the total pretax intrinsic value for all “in-the-money” options (i.e., the difference between the Company’s closing stock price on the last trading day of the quarter and the exercise price, multiplied by the number of shares) that would have been received by the option holders had all option holders exercised their options on
March 31, 2020.
This amount will change based on the fair market value of the Company’s stock. The weighted average remaining contractual life of performance-based options outstanding and exercisable at
March 31, 2020,
is
1.7
years. All compensation cost of performance-based stock options outstanding at
March 31, 2020
has been recognized.
 
There were
no
stock options granted to employees and non-employee directors in the
three
month periods ended
March 31, 2020
and
2019.
 
Restricted Stock
 
Service vesting-based restricted stock
 
The following is a summary of service vesting-based restricted stock activity for the
three
month period ended
March 31, 2020,
and the status of unvested service vesting-based restricted stock outstanding at
March 31, 2020:
 
   
Thr
ee Months
Ended
March 31, 20
20
 
   
Number of
Restricted
Shares
   
Grant-Date
Fair Value
 
Unvested outstanding at beginning of period
   
429,399
    $
13.25
 
Granted
   
175,971
    $
9.43
 
Vested
   
(53 026
)
  $
12.90
 
Forfeited
   
(7,000
)
  $
15.92
 
Unvested outstanding at March 31, 2020
   
545,344
    $
12.01
 
 
The aggregate fair value of the service vesting-based awards granted during the
three
months ended
March 31, 2020
and
2019
was
$1.7
million and
$2.6
million, respectively, which represents the market value of BioLife common stock on the date that the restricted stock awards were granted. The aggregate fair value of the service vesting-based restricted stock awards that vested was
$813,000
and
$853,000
for the
three
months ended
March 31, 2020
and
March 31, 2019,
respectively.
 
We recognized stock compensation expense of
$394,000
and
$255,000
related to service vesting-based restricted stock awards for the
three
months ended
March 31, 2020
and
March 31, 2019,
respectively. As of
March 31, 2020,
there was
$5.7
million in unrecognized compensation costs related to service vesting-based restricted stock awards. We expect to recognize those costs over
3.3
years.
 
Performance-based restricted stock
 
On
March 25, 2020
the Company granted
82,805
shares of performance-based stock to its executives in the form of restricted stock. The shares granted contain a performance condition based on several Company metrics related to
2020
performance. The performance-based restricted stock awards will vest as to between
0%
and
125%
of the number of restricted shares granted to each recipient. The grant date fair value of this award was
$9.18
per share. The fair value of this award will be expensed on a straight-line basis over the requisite service period ending on
December 31, 2020.
 
We recognized stock compensation expense of
$189,000
for the
three
months ended
March 31, 2020
related to performance-based restricted stock awards. As of
March 31, 2020,
there was
$571,000
in unrecognized non-cash compensation costs related to performance-based restricted stock awards expected to vest. We expect to recognize those costs over
0.8
years.
 
Performance-based restricted stock in lieu of cash
 
On
March 25, 2020
the board of directors granted
34,154
restricted stock awards, at a fair value grant date of
$9.18
per share, in lieu of the
2019
cash performance bonus for our executive compensation plan. The award vests in full on
September 25, 2020
regardless of employment status on that date. All expenses related to these awards were incurred in the year ended
December 31, 2019.
 
Market-based restricted stock
 
On
February 25, 2019
the Company granted
94,247
shares and on
April 1, 2019
granted
29,604
shares of market-based stock to its executives in the form of restricted stock. The shares granted contain a market condition based on Total Shareholder Return (“TSR”). The TSR market condition measures the Company’s performance against a peer group. The market-based restricted stock awards will vest as to between
0%
and
200%
of the number of restricted shares granted to each recipient based on our total shareholder return during the period beginning on
January 1, 2019
through
December 31, 2020
as compared to the total shareholder return of
20
of our peers. The fair value of this award was determined using a Monte Carlo simulation with the following assumptions: a historical volatility of
69%,
0%
dividend yield and a risk-free interest rate of
2.5%.
The historical volatility was based on the most recent
2
-year period for the Company and correlated with the components of the peer group. The stock price projection for the Company and the components of the peer group assumes a
0%
dividend yield. This is mathematically equivalent to reinvesting dividends in the issuing entity over the performance period. The risk-free interest is based on the yield on the U.S. Treasury Strips as of the Measurement Date with a maturity consistent with the
2
-year term associated with the market condition of the award. The fair value of this award will be expensed on a straight-line basis over the grant date to the vesting date of
December 31, 2020.
 
On
March 25, 2020
the Company granted
109,140
shares of market-based stock to its executives in the form of restricted stock. The shares granted contain a market condition based on TSR. The TSR market condition measures the Company’s performance against a peer group. The market-based restricted stock awards will vest as to between
0%
and
200%
of the number of restricted shares granted to each recipient based on our total shareholder return during the period beginning on
January 1, 2020
through
December 31, 2021
as compared to the total shareholder return of
20
of our peers. The fair value of this award was determined using a Monte Carlo simulation with the following assumptions: a historical volatility of
78%,
0%
dividend yield and a risk-free interest rate of
0.3%.
The historical volatility was based on the most recent
2
-year period for the Company and correlated with the components of the peer group. The stock price projection for the Company and the components of the peer group assumes a
0%
dividend yield. This is mathematically equivalent to reinvesting dividends in the issuing entity over the performance period. The risk-free interest is based on the yield on the U.S. Treasury Strips as of the Measurement Date with a maturity consistent with the
2
-year term associated with the market condition of the award. The fair value of this award will be expensed on a straight-line basis over the grant date to the vesting date of
December 31, 2021.
 
We recognized stock compensation expense of
$469,000
and
$132,000
for the
three
months ended
March 31, 2020
and
2019,
respectively, related to market-based restricted stock awards. As of
March 31, 2020,
there was
$2.6
million in unrecognized non-cash compensation costs related to market-based restricted stock awards expected to vest. We expect to recognize those costs over
1.2
years.
 
We recorded total stock compensation expense for the
three
month periods ended
March 31, 2020
and
2019,
as follows:
 
   
Three Months
Ended
March 31,
 
(In thousands)
 
20
20
   
201
9
 
Research and development costs
  $
174
    $
67
 
Sales and marketing costs
   
229
     
154
 
General and administrative costs
   
577
     
278
 
Cost of product sales
   
133
     
32
 
Total
  $
1,113
    $
531