XML 42 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
7. Share-based Compensation
3 Months Ended
Mar. 31, 2015
Notes to Financial Statements  
7. Share-based Compensation

Stock Options

 

The following is a summary of stock option activity for the three month period ended March 31, 2015, and the status of stock options outstanding at March 31, 2015:

 

    Three Month Period Ended  
    March 31, 2015  
          Wtd. Avg.  
          Exercise  
    Options     Price  
Outstanding at beginning of year     1,390,770     $ 1.50  
Exercised     (22,242 )     1.12  
Outstanding at March 31, 2015     1,368,528     $ 1.51  
                 
 Stock options exercisable at March 31, 2015     1,233,272     $ 1.34  

 

As of March 31, 2015, there was $523,956 of aggregate intrinsic value of outstanding stock options, including $514,621 of aggregate intrinsic value of exercisable stock options.  Intrinsic value is the total pretax intrinsic value for all “in-the-money” options (i.e., the difference between the Company’s closing stock price on the last trading day of the quarter and the exercise price, multiplied by the number of shares) that would have been received by the option holders had all option holders exercised their options on March 31, 2015.  This amount will change based on the fair market value of the Company’s stock.  There were no options granted in the three months ended March 31, 2015 and 2014. During the quarter ended March 31, 2015 intrinsic value of awards exercised was $20,937.

 

The fair value of share-based payments made with stock options to employees and non-employee directors was estimated on the measurement date using the Black-Scholes model using the following weighted average assumptions.

 

We recorded stock compensation expense related to options for the three month periods ended March 31, 2015 and 2014, as follows

 

    Three Month Period Ended  
    March 31,  
    2015     2014  
Research and development costs    $        6,944     $        8,135  
Sales and marketing costs     5,755       2,723  
General and administrative costs     7,773       26,165  
Cost of product sales     13,037       14,596  
Total    $ 33,509     $ 51,619  

  

Management applies an estimated forfeiture rate that is derived from historical employee termination data.  The estimated forfeiture rate applied for the three month periods ended March 31, 2015 and 2014 was approximately 7%.

 

As of March 31, 2015, we had approximately $294,196 of unrecognized compensation expense related to unvested stock options.  We expect to recognize this compensation expense over a weighted average period of approximately 2.75 years.

 

During the three months ended March 31, 2014, we issued or committed to issue common stock of the Company with a value of $80,000 for services rendered during the period. These costs were recorded in general and administrative expenses during the period.

 

On May 4, 2015 the Board of Directors approved the grant of stock options exercisable into approximately 1.2 million shares to be granted to executive and directors following shareholder approval of proposed amendments to the Company’s 2013 Performance Incentive Plan at the Company’s annual meeting on May 4, 2015. 

Restricted Stock

 

At March 31, 2015, there were no unvested restricted stock units outstanding.