XML 30 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
Balance Sheets (USD $)
Sep. 30, 2011
Dec. 31, 2010
Current assets  
Cash and cash equivalents$ 20,117$ 3,211
Accounts receivable, trade, net of allowance for doubtful accounts of $1,100 at September 30, 2011 and December 31, 2010, respectively458,677338,899
Inventories475,126410,486
Prepaid expenses and other current assets90,90362,377
Total current assets1,044,823814,973
Property and equipment  
Furniture and computer equipment174,166170,256
Manufacturing and other equipment592,941542,775
Subtotal767,107713,031
Less: Accumulated depreciation(423,104)(352,331)
Net property and equipment344,003360,700
Long term deposits36,16636,166
Deferred financing costs139,38497,220
Total assets1,564,3761,309,059
Current liabilities  
Accounts payable310,442117,068
Accrued expenses100,445108,015
Accrued compensation85,26195,619
Deferred revenue20,00020,000
Total current liabilities516,148340,702
Long term liabilities  
Promissory notes payable, related parties9,903,1279,033,127
Accrued interest, related parties1,852,4331,354,975
Deferred revenue, long term114,167129,167
Total liabilities12,385,87510,857,971
Commitments and Contingencies  
Shareholders' equity (deficiency)  
Common stock, $0.001 par value; 100,000,000 shares authorized, 69,679,854 shares issued and outstanding at September 30, 2011 and December 31, 2010, respectively69,68069,680
Additional paid-in capital42,849,14242,576,260
Accumulated deficit(53,740,321)(52,194,852)
Total shareholders' equity (deficiency)(10,821,499)(9,548,912)
Total liabilities and shareholders' equity (deficiency)$ 1,564,376$ 1,309,059