XML 22 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Shareholders' Equity - USD ($)
Total
Common Stock [Member]
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Parent [Member]
Noncontrolling Interest [Member]
Beginning Balance - Amount at Dec. 31, 2014 $ 13,936,317 $ 12,084 $ 71,911,328 $ (6,448) $ (60,112,987) $ 11,803,977 $ 2,132,340
Beginning Balance - Shares at Dec. 31, 2014   12,084,859          
Stock-based compensation 511,457   511,457     511,457  
Stock option/warrant exercises - Amount 400,976 $ 363 400,613     400,976  
Stock option/warrant exercises - Shares   363,532          
Other comprehensive income 5,997     5,997   5,997  
Net loss (4,995,376)       (4,213,936) (4,213,936) (781,440)
Ending Balance - Amount at Dec. 31, 2015 9,859,371 $ 12,447 72,823,398 (451) (64,326,923) 8,508,471 1,350,900
Ending Balance - Shares at Dec. 31, 2015   12,448,391          
Stock-based compensation 776,994   776,994     776,994  
Stock option/warrant exercises - Amount 246,280 $ 247 246,033     246,280  
Stock option/warrant exercises - Shares   246,164          
Stock Issued - on vested RSUs - Amount 0 $ 86 (86)     0  
Stock Issued - on vested RSUs - Shares   84,894          
Warrants Issued with Debt - WAVI 374,390   374,390     374,390  
Stock Issued for Services - Amount 135,000 $ 84 134,916     135,000  
Stock Issued for Services - Shares   84,375          
Other comprehensive income 451     451   451  
Elimination of remaining non-controlling interest equity on deconsolidation (184,974)           (184,974)
Net loss (8,041,372)       (6,875,446) (6,875,446) (1,165,926)
Ending Balance - Amount at Dec. 31, 2016 $ 3,166,140 $ 12,864 $ 74,355,645 $ 0 $ (71,202,369) $ 3,166,140 $ 0
Ending Balance - Shares at Dec. 31, 2016   12,863,824