XML 33 R22.htm IDEA: XBRL DOCUMENT v3.4.0.3
Note 7 - Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]

(dollars in thousands)

 

Total

   

(Level 1)

Quoted Prices in Active Markets for Identical Assets

   

(Level 2)

Significant Other Observable Inputs

   

(Level 3)

Significant Unobservable Inputs

 
                                 

March 31, 2016

                               
                                 

Collateralized mortgage obligations

  $ 155,097     $ -     $ 155,097     $ -  

Agency mortgage-backed securities

    9,962       -       9,962       -  

Municipal securities

    23,658       -       23,658       -  

Corporate bonds

    52,778       -       49,934       2,844  

Asset-backed securities

    16,799       -       16,799       -  

Trust Preferred Securities

    1,858       -       -       1,858  

Other securities

    117       -       117       -  

Securities Available for Sale

  $ 260,269     $ -     $ 255,567     $ 4,702  
                                 

SBA Servicing Assets

  $ 5,058                     $ 5,058  
                                 

December 31, 2015

                               
                                 

Collateralized mortgage obligations

  $ 178,145     $ -     $ 178,145     $ -  

Agency mortgage-backed securities

    10,171       -       10,171       -  

Municipal securities

    23,344       -       23,344       -  

Corporate bonds

    54,129       -       51,295       2,834  

Asset-backed securities

    17,005       -       17,005       -  

Trust Preferred Securities

    1,883       -       -       1,883  

Other securities

    118       -       118       -  

Securities Available for Sale

  $ 284,795     $ -     $ 280,078     $ 4,717  
                                 

SBA Servicing Assets

  $ 4,886                     $ 4,886  
Schedule of Servicing Assets at Fair Value [Table Text Block]
   

Three Months Ended March 31,

 

(dollars in thousands)

 

2016

   

2015

 
                 

Beginning balance

  $ 4,886     $ 4,099  

Additions

    242       135  

Fair value adjustments

    (70 )     33  

Ending balance

  $ 5,058     $ 4,267  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
   

Three Months Ended

March 31, 2016

   

Three Months Ended

March 31, 2015

 

Level 3 Investments Only

(dollars in thousands)

 

Trust Preferred Securities

   

Corporate Bonds

   

Trust Preferred Securities

   

Corporate Bonds

 

Balance, January 1st

  $ 1,883     $ 2,834     $ 3,193     $ 3,005  

Unrealized (losses) gains

    (24 )     10       (129 )     1  

Paydowns

    -       -       (19 )     -  

Proceeds from sales

    -       -       -       -  

Realized (losses) gains

    -       -       -       -  

Impairment charges on Level 3

    (1 )     -       (3 )     -  

Balance, March 31st

  $ 1,858     $ 2,844     $ 3,042     $ 3,006  
Fair Value Measurements, Nonrecurring [Table Text Block]

(dollars in thousands)

 

Total

   

(Level 1)

Quoted Prices in Active Markets for Identical Assets

   

(Level 2)

Significant Other Observable Inputs

   

(Level 3)

Significant Unobservable Inputs

 

March 31, 2016

                               

Impaired loans

  $ 3,862     $ -     $ -     $ 3,862  

Other real estate owned

    8,185       -       -       8,185  
                                 

December 31, 2015

                               

Impaired loans

  $ 5,734     $ -     $ -     $ 5,734  

Other real estate owned

    10,034       -       -       10,034  
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
   

Quantitative Information about Level 3 Fair Value Measurements

 
                           

Asset Description

 

Fair Value

 

Valuation

Technique

 

Unobservable Input

 

Range Weighted

Average

 

March 31, 2016

                         
                           

Corporate bonds

  $ 2,844  

Discounted  Cash Flows

 

Discount Rate

         (4.13%)  
                           

Trust preferred securities

  $ 1,858  

Discounted Cash Flows

 

Discount Rate

   7.38% -  7.88%  (7.61%)  
                           
    SBA servicing assets   5,058   Discounted Cash Flows  

Conditional Prepayment Rate

         (6.28%)  
                           

 

           

Discount Rate

         (10.00%)  
                           
    Impaired loans   $ 3,862   Appraised Value of Collateral (1)   Liquidation expenses (2)    12% - 35%  (21%) (3)
                           

 

       

 

Appraisal adjustment (2)

         (9%) (3)
                           
    Other real estate owned   8,185   Appraised Value of Collateral (1)   Liquidation expenses (2)    7% - 19%  (7%) (3)
                           
              Appraisal adjustment (2)          (0%)  
                           

 

       

Sales Price

 

Liquidation expenses (2)

         (6%) (3)
                           

December 31, 2015

                         
                           

Corporate bonds

  $ 2,834  

Discounted Cash Flows

 

Discount Rate

         (4.11%)  
                           

Trust preferred securities

  $ 1,883  

Discounted Cash Flows

 

Discount Rate

   7.31% - 7.81%  (7.77%)  
                           
    SBA servicing assets   4,886   Discounted Cash Flows  

Conditional Prepayment Rate

         (6.27%)  
                           

 

       

 

 

Discount Rate

         (10.00%)  
                           

Impaired loans

  $ 5,734  

Appraised Value of Collateral (1)

 

Liquidation expenses (2)

   12% - 78%  (20%) (3)
                           
    Other real estate owned   $ 10,034   Appraised Value of Collateral (1)   Liquidation expenses (2)    6% - 30%  (10%) (3)
                           
              Appraisal adjustment (2)          (50%)  
                           

 

       

Sales Price

 

Liquidation expenses (2)

   7% - 9%  (9%) (3)
Schedule of Sensitivity Analysis of Fair Value, Transferor's Interests in Transferred Financial Assets [Table Text Block]
(dollars in thousands)   March 31, 2016     December 31, 2015  
                 

SBA Servicing Asset

               
                 

Fair Value of SBA Servicing Asset

  $ 5,058     $ 4,886  
                 

Composition of SBA Loans Serviced for Others

               

Fixed-rate SBA loans

    0 %     0 %

Adjustable-rate SBA loans

    100 %     100 %

Total

    100 %     100 %
                 

Weighted Average Remaining Term (in years)

 

20.9

   

20.9

 
                 

Prepayment Speed

    6.28 %     6.27 %

Effect on fair value of a 10% increase

  $ (155 )   $ (151 )

Effect on fair value of a 20% increase

    (303 )     (296 )
                 

Weighted Average Discount Rate

    10.00 %     10.00 %

Effect on fair value of a 10% increase

  $ (213 )   $ (206 )

Effect on fair value of a 20% increase

    (409 )     (397 )
Fair Value, by Balance Sheet Grouping [Table Text Block]
   

Fair Value Measurements at March 31, 2016

 

(dollars in thousands)

 

Carrying

Amount

   

Fair

Value

   

Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)

   

Significant

Other

Observable

Inputs

(Level 2)

   

Significant Unobservable

Inputs

(Level 3)

 

Balance Sheet Data

                                       

Financial assets:

                                       

Cash and cash equivalents

  $ 65,198     $ 65,198     $ 65,198     $ -     $ -  

Investment securities available for sale

    260,269       260,269       -       255,567       4,702  

Investment securities held to maturity

    178,628       181,306       -       181,306       -  

Restricted stock

    1,179       1,179       -       1,179       -  

Loans held for sale

    1,983       1,999       -       -       1,999  

Loans receivable, net

    890,088       870,274       -       -       870,274  

SBA servicing assets

    5,058       5,058       -       -       5,058  

Accrued interest receivable

    4,434       4,434       -       4,434       -  
                                         

Financial liabilities:

                                       

Deposits

                                       

Demand, savings and money market

  $ 1,277,199     $ 1,277,199     $ -     $ 1,277,199     $ -  

Time

    60,408       60,340       -       60,340       -  

Subordinated debt

    22,476       19,186       -       -       19,186  

Accrued interest payable

    219       219       -       219       -  
                                         

Off-Balance Sheet Data

                                       

Commitments to extend credit

    -       -                          

Standby letters-of-credit

    -       -                          
    Fair Value Measurements at December 31, 2015  
(dollars in thousands)  

Carrying
Amount

   

Fair

Value

   

Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)

   

Significant

Other

Observable

Inputs

(Level 2)

   

Significant Unobservable

Inputs

(Level 3)

 
Balance Sheet Data                                        
Financial assets:                                        

Cash and cash equivalents

  $ 27,139     $ 27,139     $ 27,139     $ -     $ -  

Investment securities available for sale

    284,795       284,795       -       280,078       4,717  

Investment securities held to maturity

    172,277       171,845       -       171,845       -  

Restricted stock

    3,059       3,059       -       3,059       -  

Loans held for sale

    3,653       3,831       -       -       3,831  

Loans receivable, net

    866,066       849,578       -       -       849,578  

SBA servicing assets

    4,886       4,886       -       -       4,886  

Accrued interest receivable

    4,216       4,216       -       4,216       -  
                                         

Financial liabilities:

                                       

Deposits

                                       

Demand, savings and money market

  $ 1,181,720     $ 1,181,720     $ -     $ 1,181,720     $ -  

Time

    67,578       67,422       -       67,422       -  

Short-term borrowings

    47,000       47,000       -       47,000       -  

Subordinated debt

    22,476       18,972       -       -       18,972  

Accrued interest payable

    245       245       -       245       -  
                                         

Off-Balance Sheet Data

                                       

Commitments to extend credit

    -       -                          

Standby letters-of-credit

    -       -