XML 108 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 18 - Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet [Table Text Block]
Balance Sheet
 
December 31, 2014 and 2013
 
(Dollars in thousands)
 
             
   
December 31, 2014
   
December 31, 2013
 
ASSETS 
           
Cash
  $ 9,471     $ 697  
Corporation-obligated mandatorily redeemable capital securities of subsidiary trust holding junior obligations of the corporation
    676       676  
Investment in subsidiaries
    121,278       80,666  
Other assets
    3,880       3,354  
Total Assets
  $ 135,305     $ 85,393  
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Liabilities
               
Accrued expenses
  $ 18     $ 18  
    Corporation-obligated mandatorily redeemable
        securities of subsidiary trust holding solely junior
        subordinated debentures of the corporation
    22,476       22,476  
Total Liabilities
    22,494       22,494  
                 
Shareholders’ Equity
               
Total Shareholders’ Equity
    112,811       62,899  
                 
Total Liabilities and Shareholders’ Equity
  $ 135,305     $ 85,393  
Statements of Operations, Comprehensive Income (Loss), and Changes in Shareholders' Equity [Table Text Block]
Statements of Operations, Comprehensive Income (Loss), and Changes in Shareholders’ Equity
 
For the years ended December 31, 2014, 2013, and 2012
 
(Dollars in thousands)
 
   
   
2014
   
2013
   
2012
 
                   
Interest income
  $ 33     $ 33     $ 34  
Dividend income from subsidiaries
    -       1,859       -  
Total income
    33       1,892       34  
                         
Trust preferred interest expense
    1,107       1,112       1,134  
Expenses
    424       318       317  
Total expenses
    1,531       1,430       1,451  
Net income (loss) before taxes
    (1,498 )     462       (1,417 )
                         
Benefit for income taxes
    (524 )     (489 )     (496 )
Income (loss) before undistributed income (loss) of subsidiaries
    (974 )     951       (921 )
Equity in undistributed income (loss) of subsidiaries
    3,416       (4,431 )     4,535  
Net income (loss)
  $ 2,442     $ (3,480 )   $ 3,614  
                         
Net income (loss)
  $ 2,442     $ (3,480 )   $ 3,614  
Total other comprehensive income (loss)
    2,196       (3,848 )     1,067  
Total comprehensive income (loss)
  $ 4,638     $ (7,328 )   $ 4,681  
                         
Shareholders’ equity, beginning of year
  $ 62,899     $ 69,902     $ 64,851  
Shares issued under common stock offering
    44,853       -       -  
Stock based compensation
    420       325       370  
Exercise of stock options
    1       -       -  
Net income (loss)
    2,442       (3,480 )     3,614  
Total other comprehensive income (loss)
    2,196       (3,848 )     1,067  
Shareholders’ equity, end of year
  $ 112,811     $ 62,899     $ 69,902  
Condensed Cash Flow Statement [Table Text Block]
Statements of Cash Flows
 
For the years ended December 31, 2014, 2013 and 2012
 
(Dollars in thousands)
 
   
   
2014
   
2013
   
2012
 
Cash flows from operating activities:
                 
Net income (loss)
  $ 2,442     $ (3,480 )   $ 3,614  
Adjustments to reconcile net income (loss) to net cash used in operating activities:
                       
Share based compensation
    420       325       370  
Increase in other assets
    (526 )     (506 )     (542 )
Decrease in other liabilities
    -       (809 )     (226 )
Equity in undistributed (income) losses of subsidiaries
    (3,416 )     4,431       (4,535 )
Net cash used in operating activities
    (1,080 )     (39 )     (1,319 )
                         
Cash flows from investing activities:
                       
Investment in subsidiary
    (35,000 )     -       -  
Net cash used in investing activities
    (35,000 )     -       -  
                         
Cash flows from financing activities:
                       
Net proceeds from stock offering
    44,853       -       -  
Exercise of stock options
    1       -       -  
Net cash provided by financing activities
    44,854       -       -  
                         
Increase (decrease) in cash
    8,774       (39 )     (1,319 )
Cash, beginning of period
    697       736       2,055  
Cash, end of period
  $ 9,471     $ 697     $ 736