XML 74 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 15 - Stock Based Compensation
12 Months Ended
Dec. 31, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
15.  Stock Based Compensation

The Company has a Stock Option and Restricted Stock Plan (“Plan”) which originally became effective in 1995 and was subsequently amended and restated in 2005. The Plan allows stock options, restricted stock or stock appreciation rights to be granted to the Company’s employees, directors, and certain consultants.  Under the terms of the Plan, 1.5 million shares of common stock, plus an annual increase equal to the number of shares needed to restore the maximum number of shares that may be available for grant under the Plan to 1.5 million shares, are available for such grants.  As of December 31, 2014, the only grants under the Plan have been option grants.  The Plan provides that the exercise price of each option granted equals the market price of the Company’s stock on the date of grant. Any option granted vests within one to four years and has a maximum term of ten years. The Plan terminates pursuant to its terms on November 14, 2015.

On April 29, 2014, the Company’s shareholders approved the 2014 Republic First Bancorp, Inc. Equity Incentive Plan (the “2014 Plan”), under which the Company may grant options, restricted stock, stock units, or stock appreciation rights to the Company’s employees, directors, independent contractors, and consultants.  Under the terms of the 2014 Plan, 2.6 million shares of common stock, plus an annual adjustment to be no less than 10% of the outstanding shares or such lower number as the Board of Directors may determine, are available for such grants.

During the twelve months ended December 31, 2014, 360,900 options were granted under the Plan. There were no options granted under the 2014 Plan.

The Company utilized the Black-Scholes option pricing model to calculate the estimated fair value of each stock option granted on the date of the grant.  A summary of the assumptions used in the Black-Scholes option pricing model for 2014, 2013, and 2012 is as follows:

   
2014
 
2013
 
2012
Dividend yield(1)
 
0.0%
 
0.0%
 
0.0%
Expected volatility(2)
 
55.79% to 57.99%
 
54.88% to 55.61%
 
53.12% to 54.49%
Risk-free interest rate(3)
 
1.51% to 2.26%
 
1.28% to 2.03%
 
1.01% to 1.61%
Expected life(4)
 
5.5 to 7.0 years
 
7.0 years
 
7.0 years

(1)
A dividend yield of 0.0% is utilized because cash dividends have never been paid.

(2)
Expected volatility is based on Bloomberg’s five and one-half to seven year volatility calculation for “FRBK” stock.

(3)
The risk-free interest rate is based on the five to seven year Treasury bond.

(4)
The expected life reflects a 1 to 4 year vesting period, the maximum ten year term and review of historical behavior.

During 2014, 209,825 options vested as compared to 127,287 options in 2013 and 146,000 options in 2012.  Expense is recognized ratably over the period required to vest.  At December 31, 2014 the intrinsic value of the 1,494,399 options outstanding was $1,027,276, while the intrinsic value of the 454,761 exercisable (vested) options was $190,601.  During 2014, 81,531 options were forfeited with a weighted average grant date fair value of $40,369.

Information regarding stock based compensation for the years ended December 31, 2014, 2013, and 2012 is set forth below:

   
2014
   
2013
   
2012
 
Stock based compensation expense recognized
  $ 420,000     $ 325,000     $ 370,000  
Number of unvested stock options
    1,039,638       909,313       710,600  
Fair value of unvested stock options
  $ 1,548,840     $ 1,245,679     $ 1,091,948  
Amount remaining to be recognized as expense
  $ 702,220     $ 545,862     $ 467,314  

The remaining amount of $702,220 will be recognized ratably as expense through September 2018.

A summary of stock option activity under the Plan as of December 31, 2014, 2013 and 2012 is as follows:

   
For the Years Ended December 31,
 
   
2014
   
2013
   
2012
 
   
 
 
Shares
   
Weighted Average Exercise Price
   
 
 
Shares
   
Weighted Average Exercise Price
   
 
 
Shares
   
Weighted Average Exercise Price
 
                                     
Outstanding, beginning of year
    1,215,530     $ 3.66       964,530     $ 4.38       839,417     $ 6.04  
Granted
    360,900       3.69       347,250       2.72       296,750       1.95  
Exercised
    (500 )     1.95       -       -       -       -  
Forfeited
    (81,531 )     5.15       (96,250 )     7.39       (171,637 )     8.32  
Outstanding, end of year
    1,494,399     $ 3.59       1,215,530     $ 3.66       964,530     $ 4.38  
                                                 
Options exercisable at year-end
    454,761     $ 5.06       306,217     $ 6.24       253,930     $ 7.92  
                                                 
Weighted average fair value of options granted during the year
          $ 2.07             $ 1.51             $ 1.05  

     A summary of stock option exercises and related proceeds during the years end December 31, 2014, 2013, and 2012 is as follows:

   
For the Years Ended December 31,
 
   
2014
   
2013
   
2012
 
                   
Number of options exercised
    500       -       -  
Cash received
  $ 975     $ -     $ -  
Intrinsic value
  $ 1,010     $ -     $ -  
Tax benefit
  $ -     $ -     $ -  

The following table summarizes information about options outstanding at December 31, 2014:

     
Options Outstanding
   
Options Exercisable
 
 
Range of Exercise Prices
   
 
Number Outstanding
   
Weighted-Average Remaining Contractual Life
   
Weighted-Average Exercise Price
   
 
 
Shares
   
Weighted-Average Exercise Price
 
                                 
$1.39 to $2.95       635,125       7.7     $ 2.33       129,637     $ 2.33  
$3.14 to $5.12       665,150       7.6       3.71       131,000       4.43  
$5.70 to $8.00       170,350       3.9       6.74       170,350       6.74  
$9.93 to $12.13       23,774       1.3       11.36       23,774       11.36  
          1,494,399             $ 3.59       454,761     $ 5.06  

A roll-forward of non-vested options during the year ended December 31, 2014 is as follows:

   
Number of Shares
   
Weighted-Average Grant Date Fair Value
 
Nonvested, beginning of year
    909,313     $ 1.37  
Granted
    360,900       2.07  
Vested
    (209,825 )     1.65  
Forfeited
    (20,750 )     1.51  
Nonvested, end of year
    1,039,638     $ 1.49