XML 61 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value of Financial Instruments [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at September 30, 2013 and December 31, 2012 were as follows:
 
 
 
 
 
(dollars in thousands)
 
 
 
 
Total
  
(Level 1)
Quoted Prices in Active Markets for Identical
Assets
  
(Level 2)
Significant
Other
Observable
 Inputs
  
(Level 3)
Significant Unobservable Inputs
 
              
September 30, 2013
            
              
Collateralized mortgage obligations
 $120,418  $-  $120,418  $- 
Mortgage-backed securities
  15,586   -   15,586   - 
Municipal securities
  8,002   -   8,002   - 
Corporate bonds
  32,993   -   29,987   3,006 
Asset-backed securities
  19,558   -   19,558   - 
Trust Preferred Securities
  3,048   -   -   3,048 
Other securities
  117   -   117   - 
Securities Available for Sale
 $199,722  $-  $193,668  $6,054 
 
 
 
December 31, 2012
            
              
Collateralized mortgage obligations
 $99,783  $-  $99,783  $- 
Mortgage-backed securities
  21,640   -   21,640   - 
Municipal securities
  12,101   -   12,101   - 
Corporate bonds
  32,685   -   29,678   3,007 
Asset-backed securities
  19,729   -   19,729   - 
Trust Preferred Securities
  3,187   -   -   3,187 
Other securities
  134   -   134   - 
Securities Available for Sale
 $189,259  $-  $183,065  $6,194 
 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following table presents a reconciliation of the securities available for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2013 and 2012:
 
   
Three Months Ended
September 30, 2013
  
Three Months Ended
September 30, 2012
 
Level 3 Investments Only
(dollars in thousands)
 
Trust
Preferred Securities
  
Corporate
Bonds
  
Trust
Preferred Securities
  
Corporate
Bonds
 
Balance,  July 1st
 $3,162  $3,006  $3,175  $3,007 
Unrealized gains
  308   -   255   1 
Paydowns
  (422)  -   (314)  - 
Impairment charges on Level 3
  -   -   -   - 
Balance,  September 30th
 $3,048  $3,006  $3,116  $3,008 
 
 
  
Nine Months Ended
September 30, 2013
  
Nine Months Ended
September 30, 2012
 
Level 3 Investments Only
(dollars in thousands)
 
Trust
Preferred Securities
  
Corporate
Bonds
  
Trust
Preferred Securities
  
Corporate
Bonds
 
Balance,  January 1st
 $3,187  $3,007  $3,410  $3,004 
Unrealized gains (losses)
  301   (1)  144   4 
Paydowns
  (440)  -   (407)  - 
Impairment charges on Level 3
  -   -   (31)  - 
Balance, September 30th
 $3,048  $3,006  $3,116  $3,008 
 
Fair Value Measurements, Nonrecurring
For assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at September 30, 2013 and December 31, 2012 were as follows:
 
 
 
 
 
(dollars in thousands)
 
 
 
 
Total
  
(Level 1)
Quoted Prices
in Active
Markets for Identical Assets
  
(Level 2)
Significant
Other
Observable
Inputs
  
(Level 3)
Significant Unobservable Inputs
 
September 30, 2013:
            
Impaired loans
 $8,356  $-  $-  $8,356 
Other real estate owned
  3,323   -   -   3,323 
    SBA servicing assets
  3,075   -   -   3,075 
                  
December 31, 2012:
                
Impaired loans
 $19,876  $-  $-  $19,876 
Other real estate owned
  3,642   -   -   3,642 
SBA servicing assets
  2,340   -   -   2,340 
 
Fair Value Inputs, Assets, Quantitative Information
The table below presents additional quantitative information about level 3 assets measured at fair value on a nonrecurring basis (dollars in thousands):

  
Quantitative Information about Level 3 Fair Value Measurements
September 30, 2013
Asset Description
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range Weighted Average
Impaired loans
 
$
8,356
 
Fair Value of Collateral (1)
 
Appraised Value (2)
 
0% - 42% (26%) (4)
                   
Other real estate owned
 
$
3,323
 
Fair Value of Collateral (1)
 
Appraised Value (2)
Sales Price
 
7% - 26% (20%) (4)
SBA Servicing Assets
 
$
3,075
 
 
Fair Value
 
Individual Loan
Valuation (3)
 
(3)

 
(1)  
Fair value is generally determined through independent appraisals of the underlying collateral, which include Level 3 inputs that are not identifiable.
(2)  
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.
(3)  
There is a lack of transactional data in this market place for the non-guaranteed portion of SBA loans.
(4)  
The range and weighted average of qualitative factors such as economic conditions and estimated liquidation expenses are presentedas a percent of the appraised value.

Schedule of Servicing Assets at Fair Value
The following table presents an analysis of the activity in the SBA servicing assets for the three and nine months ended September 30, 2013 and 2012:

   
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
 
(dollars in thousands)
 
2013
  
2012
  
2013
  
2012
 
              
Beginning balance
 $2,904  $1,630  $2,340  $1,102 
Additions
  283   263   911   741 
Fair value adjustments
  (112)  18   (176)  68 
Ending balance
 $3,075  $1,911  $3,075  $1,911 

Schedule of Sensitivity Analysis of Fair Value, Transferor's Interests in Transferred Financial Assets [Table Text Block]
At June 30, 2013 and December 31, 2012, the sensitivity of the current fair value of the SBA loan servicing rights to immediate 10% and 20% adverse changes in key assumptions are included in the accompanying table.

(dollars in thousands)
September 30, 2013
  
December 31, 2012
 
       
SBA Servicing Asset
     
Fair Value of SBA Servicing Asset
 $3,075   $2,340 
 
         
Composition of SBA Loans Serviced for Others
         
      Fixed-rate SBA loans
  0%   0%
      Adjustable-rate SBA loans
  100%   100%
                  Total
  100%   100%
           
Weighted Average Remaining Term
21.3 years
 
21.4 years
           
Prepayment Speed
  6.42%   6.59%
      Effect on fair value of a 10% increase
 $(71)  $(55)
      Effect on fair value of a 20% increase
  (139)   (107)
           
Weighted Average Discount Rate
  14.01%   14.23%
      Effect on fair value of a 10% increase
 $(146)  $(115)
      Effect on fair value of a 20% increase
  (282)   (222)

Fair Value, by Balance Sheet Grouping
The estimated fair values of the Company’s financial instruments were as follows at September 30, 2013 and December 31, 2012:
 
   
Fair Value Measurements at September 30, 2013
 
 
(dollars in thousands)
 
Carrying
Amount
  
Fair
Value
 
Quoted Prices
in Active
Markets for Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
 (Level 2)
  
Significant Unobservable Inputs
 (Level 3)
 
Balance Sheet Data
              
Financial assets:
              
Cash and cash equivalents
 $44,305  $44,305  $44,305  $-  $- 
Investment securities available for sale
  199,722   199,722   -   193,668   6,054 
Investment securities held to maturity
  69   69   -   69   - 
Restricted stock
  1,570   1,570   -   1,570   - 
Loans held for sale
  7,130   7,728   -   -   7,728 
Loans receivable, net
  641,533   634,657   -   -   634,657 
SBA servicing assets
  3,075   3,075   -   -   3,075 
Accrued interest receivable
  2,920   2,920   -   2,920   - 
                      
Financial liabilities:
                    
Deposits
                    
Demand, savings and money market
 $761,926  $761,926  $-  $761,926  $- 
Time
  83,577   84,036   -   84,036   - 
Subordinated debt
  22,476   17,960   -   -   17,960 
Accrued interest payable
  309   309   -   309   - 
                      
Off-Balance Sheet Data
                    
Commitments to extend credit
  -   -             
Standby letters-of-credit
  -   -             

   
Fair Value Measurements at December 31, 2012
 
 
(dollars in thousands)
 
Carrying
Amount
  
Fair
Value
 
Quoted Prices
 in Active
Markets for Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
 (Level 2)
  
Significant Unobservable Inputs
 (Level 3)
 
Balance Sheet Data
              
Financial assets:
              
Cash and cash equivalents
 $128,004  $128,004  $128,004  $-  $- 
Investment securities available for sale
  189,259   189,259   -   183,065   6,194 
Investment securities held to maturity
  67   69   -   69   - 
Restricted stock
  3,816   3,816   -   3,816   - 
Loans held for sale
  82   82   -   -   82 
Loans receivable, net
  608,359   603,237   -   -   603,237 
SBA servicing assets
  2,340   2,340   -   -   2,340 
Accrued interest receivable
  3,128   3,128   -   3,128   - 
                      
Financial liabilities:
                    
Deposits
                    
Demand, savings and money market
 $765,967  $765,967  $-  $765,967  $- 
Time
  123,234   124,044   -   124,044   - 
Subordinated debt
  22,476   20,187   -   -   20,187 
Accrued interest payable
  301   301   -   301   - 
                      
Off-Balance Sheet Data
                    
Commitments to extend credit
  -   -             
Standby letters-of-credit
  -   -