XML 57 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowances for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2012
Receivables [Abstract]  
Allowance For Credit Losses On Financing Receivables Condensed [Table Text Block]

 

The following is an analysis of the changes in the allowance for loan losses for the years ended December 31, 2012, 2011 and 2010:

 

 

(dollars in thousands)

December 31,

2012

 

December 31,

2011

 

December 31,

2010

Balance at beginning of year

      $     12,050

 

      $     11,444

 

      $     12,841

Provision for loan losses

               1,350

 

             15,966

 

             16,600

Recoveries of loans previously charged off

                  134

 

                  109

 

               1,171

Loan charge-offs

               (3,992)

 

            (15,469)

 

             (19,168)

Balance at end of year

      $       9,542

 

      $     12,050

 

      $     11,444

 

Activity In And Ending Balances Of The Allowance For Loan Losses By Loan Portfolio Class [Table Text Block]

 

 

 

(dollars in thousands)

 

Commercial Real Estate

Construction and Land Development

Commercial and Industrial

Owner Occupied Real Estate

 

Consumer and Other

 

Residential Mortgage

 

 

Unallocated

 

 

Total

 

 

 

 

 

 

 

 

Year ended December 31, 2012

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

    $       7,372

    $          558

      $   1,928

    $         1,963

    $       113

    $        23

      $        93

  $  12,050

Charge-offs

            (1,582)

            (1,004)

          (1,304)

                        -

             (102)

                 -

                   -

        (3,992)

Recoveries

                     -

                105

                   -

                       -

                29

                 -

                   -

            134

Provisions (credits)

              (1,811)

             1,614

           1,256

                      4

                194

               (6)

                  99

         1,350

Ending balance

    $       3,979

    $       1,273

      $   1,880

    $         1,967

    $       234

    $        17

      $      192

  $    9,542

 

 

 

 

 

 

 

 

 

Year ended December 31, 2011

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

    $       7,243

    $          837

      $   1,443

     $               1,575

    $       130

    $        41

      $      175

  $  11,444

Charge-offs

            (8,783)

            (3,719)

          (1,088)

             (1,838)

               (41)

                 -

                   -

      (15,469)

Recoveries

                  44

                  10

                   -

                    15

                40

                 -

                   -

            109

Provisions (credits)

             8,868

             3,430

           1,573

               2,211

               (16)

             (18)

               (82)

       15,966

Ending balance

    $       7,372

    $          558

      $   1,928

     $             1,963

    $       113

    $        23

      $        93

  $  12,050

 

 

 

 

 

 

 

 

 

 


The following tables provide a summary of the allowance for loan losses and balance of loans receivable by loan class and by impairment method as of December 31, 2012 and 2011:

 

 

 

(dollars in thousands)

 

Commercial Real Estate

Construction and Land Development

Commercial and Industrial

Owner Occupied Real Estate

 

Consumer and Other

 

Residential Mortgage

 

 

Unallocated

 

 

Total

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

 

    $      1,077

 

 

    $           70                

 

 

      $         861

 

 

    $        860

 

 

    $            75

 

 

    $              -

 

 

      $           -

 

 

  $2,943

Collectively evaluated for impairment

               2,902

               1,203

         1,019           

          1,107                   

           159

               17

                 192

   6,599

Total allowance for loan losses

 

 

    $         3,979

 

 

    $           1,273

 

 

      $      1,880

 

 

    $            1,967

 

 

    $           234

 

 

    $            17

 

 

      $         192

 

 

  $ 9,542

 

 

 

 

 

 

 

 

 

Loans receivable:

 

 

 

 

 

 

 

 

Loans evaluated individually

 

    $     25,316

 

    $             3,746

 

      $       6,940

 

    $            3,955

 

    $        1,058

 

    $              -

 

      $             -

 

  $      41,015

Loans evaluated collectively

           310,245

                22,913

             96,828

              122,287

            22,391

             2,442

                     -

        577,106

Total loans receivable

    $   335,561

    $         26,659

      $   103,768

    $        126,242

    $      23,449

    $       2,442

      $           -

  $    618,121

 

 

 

 

 

 

 

 

 

 

                   

 

 

(dollars in thousands)

 

Commercial Real Estate

Construction and Land Development

Commercial and Industrial

Owner Occupied Real Estate

 

Consumer and Other

 

Residential Mortgage

 

 

Unallocated

 

 

Total

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

 

    $      2,066

 

 

    $            98

 

 

      $          629

 

 

    $                       311

 

 

    $               -

 

 

    $              -

 

 

      $             -

 

 

  $         3,104

Collectively evaluated for impairment

 

            5,306

 

                460

 

           1,299

 

                      1,652

 

                 113

 

                 23

 

                   93

 

            8,946

Total allowance for loan losses

 

 

    $      7,372

 

 

    $          558

 

 

      $       1,928

 

 

    $                  1,963

 

 

    $            113

 

 

    $            23

 

 

      $            93

 

 

  $       12,050

 

 

 

 

 

 

 

 

 

Loans receivable:

 

 

 

 

 

 

 

 

Loans evaluated individually

 

    $    20,076

 

    $       6,983

 

      $       8,320

 

    $                     1,862

 

    $            958

 

    $              -

 

      $              -

 

  $       38,199

Loans evaluated collectively

 

        324,301

 

           28,078

 

            79,348

 

                    100,915

 

            15,725

 

            3,150

 

                -

 

        551,517

Total loans receivable

    $  344,377

    $     35,061

      $     87,668

    $              102,777

    $       16,683

    $       3,150

      $              -

  $     589,716

 

 

 

 

 

 

 

 

 

                   

  

 

Past Due Financing Receivables [Table Text Block]
 

 

  At December 31, 2011:

 

 

 

 

 

 

 

  Commercial real estate

    $      8,662

    $         390

    $      1,880

  $    10,932

   $  333,445

     $  344,377

          $             -

  Construction and land                   development

 

                   -

 

                   -

 

            4,022

 

          4,022

 

          31,039

 

             35,061

 

                         -

  Commercial and industrial

                    -

                    -

             4,673

           4,673

           82,995

             87,668

                    748

    Owner occupied real estate

           1,043

                  -

                  -

         1,043

      101,734

         102,777

                      -

    Consumer and other

                 1

                  -

             737

            738

        15,945

           16,683

                      -

    Residential mortgage

                    -

                    -

                    -

                   -

             3,150

               3,150

                      -

      Total

    $      9,706

    $         390

    $     11,312

  $     21,408

    $   568,308

      $   589,716

          $        748

 

 

Financing Receivable Credit Quality Indicators [Table Text Block]
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
Troubled Debt Restructurings on Financing Receivables [Table Text Block]

The Company adopted the amendments in Accounting Standards Update No. 2011-02 during the quarter ended September 30, 2011. As required, the Company reassessed all restructurings that occurred on or after January 1, 2011 for identification as a potential troubled debt restructuring. Since the adoption of this accounting guidance, the Company has identified four loan relationships as troubled debt restructurings for which the allowance for credit loss had previously been measured under a general allowance for credit losses methodology (ASC 450-20). Upon identifying these loans as troubled debt restructurings, the Company also identified them as impaired under the guidance in Section 310-10-35.

 

The following table summarizes information in regards to troubled debt restructurings for the years ended December 31, 2012 and 2011:

 

 

(dollars in thousands)

Accrual Status

 

Non-Accrual Status

 

Total Modifications

  December 31, 2012:

 

 

 

 

 

  Commercial real estate

     $    1,261

 

       $            -

 

    $       1,261

Construction and land development

 

           2,069

 

 

                     -

 

 

             2,069

  Commercial and industrial

           2,248

 

                     -

 

             2,248

   Owner occupied real estate

           1,933

 

                     -

 

             1,933

   Consumer and other

                  -

 

                     -

 

                     -

   Residential mortgage

                  -

 

                     -

 

                     -

     Total

     $    7,511

 

       $            -

 

    $       7,511

 

 

 

 

 

 

  December 31, 2011:

 

 

 

 

 

  Commercial real estate

     $    2,383

 

       $            -

 

    $       2,383

Construction and land development

 

           2,625

 

 

                     -

 

 

             2,625

  Commercial and industrial

                  -

 

                     -

 

                     -

   Owner occupied real estate

                  -

 

                     -

 

                     -

   Consumer and other

                  -

 

                     -

 

                     -

   Residential mortgage

                  -

 

                     -

 

                     -

     Total

     $    5,008

 

       $            -

 

    $       5,008