XML 86 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment Securities
12 Months Ended
Dec. 31, 2012
Investment Securities [Abstract]  
Investment Securities

3.      Investment Securities

 

A summary of the amortized cost and market value of securities available for sale and securities held to maturity at December 31, 2012 and 2011 is as follows

 

 

 

               

 

At December 31, 2012

 

 

(dollars in thousands)

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

 

Fair

Value

Collateralized mortgage obligations

    $     97,959

 

    $       1,830

 

    $           (6)

 

  $    99,783

Mortgage-backed securities

           20,626

 

             1,014

 

                     -

 

        21,640

Municipal securities

           11,150

 

                 967

 

                (16)

 

        12,101

Corporate bonds

           32,231

 

                 639

 

               (185)

 

        32,685

Asset-backed securities

   19,785

 

                 135

 

              (191)

 

    19,729

Trust Preferred Securities

             5,785

 

                      -

 

            (2,598)

 

           3,187

Other securities

                 131

 

                     3

 

                     -

 

              134

Total securities available for sale

    $   187,667

 

    $       4,588

 

    $     (2,996)

 

  $  189,259

 

 

 

 

 

 

 

 

U.S. Government agencies

    $               1

 

    $                -

 

    $              -

 

  $              1

Other securities

                   66

 

                     2

 

                     -

 

                68

Total securities held to maturity

    $             67

 

    $               2

 

    $              -

 

  $            69

 

 

               

 

At December 31, 2011

 

 

(dollars in thousands)

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

 

Fair

Value

Collateralized mortgage obligations

    $   117,382

 

    $       2,629

 

    $              -

 

  $  120,011

Mortgage-backed securities

           12,764

 

             1,352

 

                     -

 

        14,116

Municipal securities

           10,863

 

                 494

 

              (323)

 

        11,034

Corporate bonds

           26,881

 

                   17

 

           (1,281)

 

        25,617

Trust Preferred Securities

             6,375

 

                      -

 

           (2,965)

 

           3,410

Other securities

                 131

 

                     4

 

                     -

 

              135

Total securities available for sale

    $   174,396

 

    $       4,496

 

    $     (4,569)

 

  $  174,323

 

 

 

 

 

 

 

 

U.S. Government agencies

    $               2

 

    $                -

 

    $              -

 

  $              2

Other securities

                 138

 

                     4

 

                     -

 

              142

Total securities held to maturity

    $           140

 

    $               4

 

    $              -

 

  $          144

 

 

:The maturity distribution of the amortized cost and estimated market value of investment securities by contractual maturity at December 31, 2012 is as follows:

 

           

 

Available for Sale

 

Held to Maturity

 

(dollars in thousands)

Amortized Cost

Estimated

Fair Value

 

Amortized Cost

Estimated

Fair Value

Due in 1 year or less

    $       16,066

    $       16,429

 

    $               46

    $               48

After 1 year to 5 years

             67,168

             69,049

 

                     21

                     21

After 5 years to 10 years

             90,263

             88,605

 

                         -

                         -

After 10 years

             14,170

             15,176

 

                         -

                         -

Total

    $     187,667

    $     189,259

 

    $               67

    $               69

 

Expected maturities will differ from contractual maturities because borrowers have the right to call or prepay obligations with or without prepayment penalties.

As of December 31, 2012 and December 31, 2011, the collateralized mortgage obligations and mortgage backed securities included in the investment securities portfolio consist solely of securities issued by U.S. government sponsored agencies. There were no private label mortgage securities held in the investment securities portfolio as of those dates. The Company did not hold any mortgage-backed securities that were rated "Alt-A" or "Subprime" as of December 31, 2012 and December 31, 2011. In addition, the Company did not hold any private issued CMO's as of December 31, 2012 and December 31, 2011. As of December 31, 2012, the asset-backed securities consist solely of Sallie Mae bonds collateralized by student loans which are guaranteed by the U.S. Department of Education. There were no asset-backed securities in the portfolio as of December 31, 2011

 

In instances when a determination is made that an other-than-temporary impairment exists with respect to a debt security but the investor does not intend to sell the debt security and it is more likely than not that the investor will not be required to sell the debt security prior to its anticipated recovery, FASB Accounting Standards Codification ("ASC") 320-10, Investments – Debt and Equity Securities, requires the other-than-temporary impairment to be separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors.  The amount of the total other-than-temporary impairment related to other factors is recognized in other comprehensive income.  Impairment charges (credit losses) on trust preferred securities for the year ended December 31, 2012, 2011 and 2010 amounted to $34,000, $42,000 and $372,000, respectively.

 

The company realized gross gains on the sale of securities of $737,000 in 2012.  The related sale proceeds amounted to $25.8 million.  The tax provision applicable to these gross gains in 2012 amounted to approximately $265,000.  The Company realized gross gains on the sale of securities of $640,000 in 2011.  The related sale proceeds amounted to $34.3 million.  The tax provision applicable to these gross gains in 2011 amounted to approximately $224,000.  The Company realized gross gains on the sale of securities of $1.3 million in 2010. The related sale proceeds amounted to $18.2 million.  The tax provision applicable to these gross gains in 2010 amounted to approximately $439,000.    

 

 

.At December 31, 2012 and 2011, investment securities in the amount of approximately $100.8 million and $87.3 million, respectively, were pledged as collateral for public deposits and certain other deposits as required by law.

 

 

The following table presents a roll-forward of the balance of credit-related impairment losses on securities held at December 31, 2012 and 2011 for which a portion of OTTI was recognized in other comprehensive income:

 

 

(dollars in thousands)

2012

 

2011

 

 

 

 

Beginning Balance, January 1st

      $           3,925

 

      $           3,883

Additional credit-related impairment loss on securities for which an

 

 

 

     other-than-temporary impairment was previously recognized 

                         34

 

                         42

Reductions for securities paid off during the period

                             -

 

                             -

Reductions for securities for which the amount previously recognized in other

                             -

 

                             -

     comprehensive income was recognized in earnings because the Company

                          -

 

                          -

     intends to sell the security

                           -

 

                           -

Ending Balance, December 31,

      $           3,959

 

      $           3,925

 

The following tables show the fair value and gross unrealized losses associated with the investment portfolio, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of December 31, 2012 and 2011

 

 

                 

 

At December 31, 2012

 

Less than 12 months

 

12 months or more

 

Total

 

(dollars in thousands)

Fair

Value

Unrealized Losses

 

Fair

Value

Unrealized Losses

 

Fair

Value

Unrealized Losses

Mortgaged-backed securities

$         9,991

$               6

 

$                  -

$                 -

 

$          9,991

$                     6

Municipal securities

1,050

16

 

-

-

 

1,050

16

Corporate bonds

-

-

 

9,811

185

 

9,811

185

Asset-backed securities

9,218

191

 

-

-

 

9,218

191

Trust Preferred Securities

-

-

 

3,187

2,598

 

3,187

2,598

Total

   $         20,259

   $          213

 

   $       12,998

    $        2,783

 

  $        33,257

  $             2,996

 

                 

 

 At December 31, 2011

 

Less than 12 months

 

12 months or more

 

Total

 

(dollars in thousands)

Fair

Value

Unrealized Losses

 

Fair

Value

Unrealized Losses

 

Fair Value

Unrealized Losses

Mortgage-backed securities

 

  $              -

 

  $                -

 

    $            9

 

  $               -

 

    $           9

 

  $               -

Municipal securities

                  -

                    -

 

           4,490

              323

 

         4,490

              323

Corporate bonds

         18,714

            1,281

 

                  -

                   -

 

       18,714

           1,281

Trust Preferred Securities

                  -

                    -

 

           3,410

           2,965

 

         3,410

           2,965

Total

  $     18,714

  $        1,281

 

  $       7,909

  $       3,288

 

  $   26,623

  $       4,569

 

 

The impairment of the investment portfolio totaled $3.0 million with a total fair value of $33.3 million at December 31, 2012. The most significant component of this impairment is related to the trust preferred securities held in the portfolio. Unrealized losses on the trust preferred securities amounted to $2.6 million at December 31, 2012.  The unrealized losses associated with the trust preferred securities are a result of the secondary market for such securities becoming inactive and are considered temporary at this time.

 

 

 

 

The following table provides additional detail about trust preferred securities as of December 31, 2012.

(dollars in thousands)

Class / Tranche

Amortized Cost

Fair

Value

Unrealized Losses

Lowest Credit Rating Assigned

Number of Banks Currently Performing

Deferrals / Defaults as % of Current Balance


Conditional Default Rates for 2013 and beyond

Cumulative OTTI Life to Date

Preferred Term Securities IV

Mezzanine Notes

$              49

$            40

$               (9)

CCC

5

27%

0.37%

$              -

Preferred Term Securities VII

Mezzanine Notes

           1,497

         1,126

              (371)

C

11

59

0.34

           2,173

TPREF Funding II

Class B Notes

              739

            334

              (405)

C

16

43

0.36

              260

TPREF Funding III

Class B2 Notes

           1,520

            745

              (775)

C

17

35

0.34

              480

Trapeza CDO I, LLC

Class C1 Notes

              556

            236

              (320)

C

10

51

0.38

              470

ALESCO Preferred Funding IV

Class B1 Notes

              604

            290

              (314)

C

38

23

0.36

              396

ALESCO Preferred Funding V

Class C1 Notes

              820

            416

              (404)

C

39

33

0.36

              180

Total

 

$         5,785

$       3,187

$         (2,598)

 

136

38%

 

$         3,959

 

 

 

At December 31, 2012, the investment portfolio included twenty-five municipal securities with a total market value of $12.1 million. Five of these securities carried an unrealized loss at December 31, 2012. Each of the municipal securities are reviewed quarterly for impairment. Research on each issuer is completed to ensure the financial stability of the municipal entity. The largest geographic concentration was in California where thirteen municipal securities had a market value of $6.3 million. As of December 31, 2012, management found no evidence of OTTI on any of the municipal securities held in the investment securities portfolio.

 

At December 31, 2012, the investment portfolio included seven corporate bonds with a total market value of $32.7 million. Two of these securities carried an unrealized loss at December 31, 2012. At December 31, 2012, the investment portfolio included two asset-backed securities with a total market value of $19.8 million, the majority of which (97%) is guaranteed by the U.S. Department of Education. One of these securities carried an unrealized loss at December 31, 2012. Management found no evidence of OTTI on any of these securities and the unrealized losses are due to changes in market value resulting from changes in market interest rates and are considered temporary as of December 31, 2012.