XML 32 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 18, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:        
Net loss $ (9,510,000)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic      
Adjustments to reconcile net loss to net cash provided by (used in) operating activities :        
Depreciation and amortization 12,289,000us-gaap_DepreciationAndAmortization      
Amortization of deferred financing fees and (premium) discount (3,114,000)us-gaap_AmortizationOfFinancingCostsAndDiscounts      
Loss on debt extinguishment (90,000)us-gaap_GainsLossesOnExtinguishmentOfDebt      
Provision (recovery) for bad debts (22,000)us-gaap_ProvisionForDoubtfulAccounts      
Change in fair value of acquisition related contingencies 16,000us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings      
Deferred income taxes 1,063,000us-gaap_OtherNoncashIncomeTaxExpense      
Change in operating assets and liabilities:        
Accounts receivable 2,342,000us-gaap_IncreaseDecreaseInAccountsReceivable      
Other current assets 2,505,000us-gaap_IncreaseDecreaseInOtherCurrentAssets      
Accounts payable 2,157,000us-gaap_IncreaseDecreaseInAccountsPayable      
Accrued liabilities 15,466,000us-gaap_IncreaseDecreaseInAccruedLiabilities      
Other regulatory gaming assessments 99,000us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet      
Net cash provided by (used in) continuing operating activities 23,381,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations      
Net cash provided by (used in) operating activities 23,381,000us-gaap_NetCashProvidedByUsedInOperatingActivities      
Cash flows from investing activities:        
(Increase) decrease in restricted cash (2,257,000)us-gaap_IncreaseDecreaseInRestrictedCash      
Increase (decrease) in deposits and other 12,000us-gaap_IncreaseDecreaseInOtherNoncurrentAssets      
Proceeds from the sale of property and equipment 3,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment      
Reimbursement of capital expenditures from West Virginia regulatory authorities 799,000mntg_ReimbursementOfCapitalExpenditures      
Capital expenditures, net of payables (3,816,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment      
Net cash (used in) investing activities (5,259,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations      
Cash flows from financing activities:        
Repurchase of Senior Secured Notes (11,025,000)us-gaap_RepaymentsOfSecuredDebt      
Net cash (used in) provided by financing activities (11,025,000)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations      
Net increase (decrease) in cash and cash equivalents 7,097,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease      
Cash and cash equivalents, beginning of period 53,553,000us-gaap_CashAndCashEquivalentsAtCarryingValue      
Cash and cash equivalents, end of period 60,650,000us-gaap_CashAndCashEquivalentsAtCarryingValue 53,553,000us-gaap_CashAndCashEquivalentsAtCarryingValue    
Supplemental disclosure of cash flow information:        
Interest paid 246,000us-gaap_InterestPaid      
Local income taxes paid 360,000us-gaap_IncomeTaxesPaidNet      
Predecessor        
Cash flows from operating activities:        
Net loss   (15,782,000)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(9,131,000)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(5,724,000)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Adjustments to reconcile net loss to net cash provided by (used in) operating activities :        
Depreciation and amortization   22,231,000us-gaap_DepreciationAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
30,458,000us-gaap_DepreciationAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
27,511,000us-gaap_DepreciationAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Amortization of deferred financing fees and (premium) discount   2,696,000us-gaap_AmortizationOfFinancingCostsAndDiscounts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
3,759,000us-gaap_AmortizationOfFinancingCostsAndDiscounts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
3,768,000us-gaap_AmortizationOfFinancingCostsAndDiscounts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Provision (recovery) for bad debts   67,000us-gaap_ProvisionForDoubtfulAccounts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
71,000us-gaap_ProvisionForDoubtfulAccounts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
118,000us-gaap_ProvisionForDoubtfulAccounts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Stock-based compensation expense   1,310,000us-gaap_ShareBasedCompensation
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
950,000us-gaap_ShareBasedCompensation
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
1,060,000us-gaap_ShareBasedCompensation
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Change in fair value of acquisition related contingencies   37,000us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
83,000us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Deferred income taxes   2,499,000us-gaap_OtherNoncashIncomeTaxExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
4,152,000us-gaap_OtherNoncashIncomeTaxExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
3,515,000us-gaap_OtherNoncashIncomeTaxExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Loss on the sale or disposal of property   184,000us-gaap_GainLossOnDispositionOfAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
38,000us-gaap_GainLossOnDispositionOfAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(52,000)us-gaap_GainLossOnDispositionOfAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Change in operating assets and liabilities:        
Accounts receivable   (446,000)us-gaap_IncreaseDecreaseInAccountsReceivable
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(973,000)us-gaap_IncreaseDecreaseInAccountsReceivable
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
485,000us-gaap_IncreaseDecreaseInAccountsReceivable
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Other current assets   (704,000)us-gaap_IncreaseDecreaseInOtherCurrentAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(1,951,000)us-gaap_IncreaseDecreaseInOtherCurrentAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(1,018,000)us-gaap_IncreaseDecreaseInOtherCurrentAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Accounts payable   (2,761,000)us-gaap_IncreaseDecreaseInAccountsPayable
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(1,898,000)us-gaap_IncreaseDecreaseInAccountsPayable
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
4,516,000us-gaap_IncreaseDecreaseInAccountsPayable
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Accrued liabilities   (17,738,000)us-gaap_IncreaseDecreaseInAccruedLiabilities
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
1,500,000us-gaap_IncreaseDecreaseInAccruedLiabilities
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
10,532,000us-gaap_IncreaseDecreaseInAccruedLiabilities
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Other regulatory gaming assessments   (206,000)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(466,000)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(124,000)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Incentive compensation   (1,435,000)us-gaap_IncreaseDecreaseInDeferredCompensation
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
603,000us-gaap_IncreaseDecreaseInDeferredCompensation
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
629,000us-gaap_IncreaseDecreaseInDeferredCompensation
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Net cash provided by (used in) continuing operating activities   (10,048,000)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
27,195,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
45,216,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Net cash used in discontinued operating activities     (10,000)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(91,000)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Net cash provided by (used in) operating activities   (10,048,000)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
27,185,000us-gaap_NetCashProvidedByUsedInOperatingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
45,125,000us-gaap_NetCashProvidedByUsedInOperatingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Cash flows from investing activities:        
(Increase) decrease in restricted cash   4,099,000us-gaap_IncreaseDecreaseInRestrictedCash
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(3,167,000)us-gaap_IncreaseDecreaseInRestrictedCash
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(2,942,000)us-gaap_IncreaseDecreaseInRestrictedCash
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Increase (decrease) in deposits and other   (439,000)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
106,000us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(6,000)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Decrease in funds held for construction project       130,114,000us-gaap_PaymentsForConstructionInProcess
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Payment of Ohio video lottery terminal license fee     (25,000,000)mntg_PaymentForTerminalLicenseCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(25,000,000)mntg_PaymentForTerminalLicenseCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Proceeds from the sale of property and equipment   55,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
206,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
5,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Proceeds from the sale of non-operating real property       449,000mntg_ProceedsFromSaleOfNonOperatingRealProperty
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Reimbursement of capital expenditures from West Virginia regulatory authorities   628,000mntg_ReimbursementOfCapitalExpenditures
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
2,882,000mntg_ReimbursementOfCapitalExpenditures
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
1,076,000mntg_ReimbursementOfCapitalExpenditures
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Capital expenditures, net of payables   (11,262,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(17,534,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(119,136,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Net cash (used in) investing activities   (6,919,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(42,507,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(15,440,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Cash flows from financing activities:        
Financing cost paid       (157,000)us-gaap_PaymentsOfFinancingCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Proceeds from exercise of stock options   773,000us-gaap_ProceedsFromStockOptionsExercised
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
564,000us-gaap_ProceedsFromStockOptionsExercised
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Purchase and retirement of treasury stock   (377,000)us-gaap_StockRepurchasedAndRetiredDuringPeriodValue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(231,000)us-gaap_StockRepurchasedAndRetiredDuringPeriodValue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Purchase of shares for Merger consideration   (30,000,000)us-gaap_PaymentsOfMergerRelatedCostsFinancingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
   
Net cash (used in) provided by financing activities   (29,604,000)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
333,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(157,000)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Net increase (decrease) in cash and cash equivalents   (46,571,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(14,989,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
29,528,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Cash and cash equivalents, beginning of period   100,124,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
115,113,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
85,585,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Cash and cash equivalents, end of period   53,553,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
100,124,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
115,113,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Supplemental disclosure of cash flow information:        
Interest paid   65,727,000us-gaap_InterestPaid
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
65,753,000us-gaap_InterestPaid
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
59,549,000us-gaap_InterestPaid
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Local income taxes paid   $ 88,000us-gaap_IncomeTaxesPaidNet
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
$ 235,000us-gaap_IncomeTaxesPaidNet
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
$ 336,000us-gaap_IncomeTaxesPaidNet
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember