XML 20 R46.htm IDEA: XBRL DOCUMENT v2.4.1.9
MERGER AND PURCHASE ACCOUNTING (Details) (USD $)
0 Months Ended 9 Months Ended 12 Months Ended
Sep. 19, 2014
Sep. 18, 2014
Dec. 31, 2014
Dec. 31, 2013
Estimated fair values of the assets acquired and liabilities assumed        
Goodwill     $ 66,826,000us-gaap_Goodwill  
Adjusted the preliminary purchase price allocations        
Estimated fair values of the assets acquired and liabilities assumed        
Property and equipment     19,000,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
 
Goodwill     37,900,000us-gaap_Goodwill
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
 
Intangible assets     36,400,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
 
Deferred income taxes     14,600,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
 
Other noncurrent liabilities     2,000,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
 
Senior Secured Second Lien Notes        
Estimated fair values of the assets acquired and liabilities assumed        
Interest rate of debt (as a percent)     11.50%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_LongtermDebtTypeAxis
= mntg_SeniorSecuredSecondLienNotes11.5PercentMember
 
MTR Gaming        
MERGER WITH ELDORADO        
Common stock, par value (in dollars per share) $ 0.00001us-gaap_CommonStockParOrStatedValuePerShare
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
     
Amount of cash election funded 30,000,000mntg_BusinessCombinationAmountOfCashElectionFunded
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
     
ERI Outstanding Share Calculation        
Number of MTR shares outstanding at the Acquisition Date 28,386,084us-gaap_SharesOutstanding
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
     
MTR RSUs that vested upon closing of the Mergers (in shares) 499,179mntg_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVested
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
     
Ownership interest in combined entity (as a percent) 49.80%mntg_MergerTransactionPercentageOwnershipInterestInCombinedEntity
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
     
Consideration Transferred (dollars in thousands, except shares and stock price)        
Number of MTR shares outstanding at the Acquisition Date 28,386,084,000us-gaap_CommonStockValueOutstanding
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
     
MTR RSUs that vested upon closing of the Mergers 499,179,000mntg_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedTotalFairValue
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
     
Total net MTR shares 23,100,140,000mntg_AmountOfTotalNetSharesOfAcquiree
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
     
FMV of MTR common stock at Acquisition Date (in dollars per share) $ 4.43us-gaap_SharePrice
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
     
MTR Gaming | Senior Secured Second Lien Notes        
Estimated fair values of the assets acquired and liabilities assumed        
Long-term debt 570,700,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ us-gaap_LongtermDebtTypeAxis
= mntg_SeniorSecuredSecondLienNotes11.5PercentMember
     
Interest rate of debt (as a percent) 11.50%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ us-gaap_LongtermDebtTypeAxis
= mntg_SeniorSecuredSecondLienNotes11.5PercentMember
     
ERI        
MERGER WITH ELDORADO        
Number of ERI's shares to be received for each outstanding share or vested RSUs of the acquiree's 1mntg_BusinessCombinationConversionPerShare
/ dei_LegalEntityAxis
= mntg_EldoradoResortsIncMember
     
ERI Outstanding Share Calculation        
Total ERI shares outstanding - before share repurchase 52,171,465mntg_SharesOutstandingBeforeShareRepurchase
/ dei_LegalEntityAxis
= mntg_EldoradoResortsIncMember
     
ERI | MTR Gaming        
MERGER WITH ELDORADO        
Common stock, par value (in dollars per share) $ 0.00001us-gaap_CommonStockParOrStatedValuePerShare
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= mntg_EldoradoResortsIncMember
     
Share price (in dollars per share) $ 6.05mntg_StockRepurchasePricePerShare
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= mntg_EldoradoResortsIncMember
     
Amount of cash election funded 35,000,000mntg_BusinessCombinationAmountOfCashElectionFunded
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= mntg_EldoradoResortsIncMember
     
ERI Outstanding Share Calculation        
Total ERI shares outstanding at Acquisition Date 46,386,342mntg_TotalSharesOutstandingAtMergerDate
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= mntg_EldoradoResortsIncMember
     
Eldorado        
MERGER WITH ELDORADO        
Amount of cash election funded 5,000,000mntg_BusinessCombinationAmountOfCashElectionFunded
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember
5,000,000mntg_BusinessCombinationAmountOfCashElectionFunded
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember
   
ERI Outstanding Share Calculation        
Ownership interest in combined entity (as a percent) 50.20%mntg_MergerTransactionPercentageOwnershipInterestInCombinedEntity
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember
     
Eldorado | MTR Gaming        
ERI Outstanding Share Calculation        
MTR shares acquired at $6.05 per share based on $35.0 million cash election (5,785,123)mntg_SharesAcquiredBasedOnCashElection
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember
     
Consideration Transferred (dollars in thousands, except shares and stock price)        
MTR shares acquired at $6.05 per share based on $35.0 million cash election (5,785,123,000)mntg_AmountOfSharesAcquiredBasedOnCashElection
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember
     
Fair Value of MTR shares 102,334,000mntg_BusinessCombinationConsiderationTransferredFairValueOfShares
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember
     
Fair Value of MTR stock options 677,000mntg_BusinessCombinationConsiderationTransferredFairValueOfStockOptions
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember
     
Total consideration transferred 103,011,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember
     
Estimated fair values of the assets acquired and liabilities assumed        
Current and other assets 75,031,000mntg_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsAndOtherAssets
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember
     
Property and equipment 289,211,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember
     
Goodwill 66,826,000us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember
     
Intangible assets 473,000,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember
     
Other noncurrent assets 20,381,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentAssets
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember
     
Total assets 924,449,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember
     
Current liabilities 46,446,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember
     
Long-term debt 624,877,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember
     
Deferred income taxes 143,104,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember
     
Other noncurrent liabilities 7,011,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember
     
Total liabilities 821,438,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember
     
Net assets acquired 103,011,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember
     
Weighted average useful life 1 year 8 months 12 days      
Pro Forma Information        
Net revenues     476,045,000us-gaap_BusinessAcquisitionsProFormaRevenue
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember
497,791,000us-gaap_BusinessAcquisitionsProFormaRevenue
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember
Net loss     $ (6,543,000)us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember
$ (1,818,000)us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember
Eldorado | MTR Gaming | Trade names        
Estimated fair values of the assets acquired and liabilities assumed        
Useful life 3 years 6 months      
Eldorado | MTR Gaming | Customer loyalty programs        
Estimated fair values of the assets acquired and liabilities assumed        
Useful life 1 year      
Eldorado | MTR Gaming | Members of Eldorado        
ERI Outstanding Share Calculation        
Shares issued to Eldorado (in shares) 23,286,202us-gaap_BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ us-gaap_CounterpartyNameAxis
= mntg_FormerMembersOfEldoradoHoldCoLLCMember
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember
     
Consideration Transferred (dollars in thousands, except shares and stock price)        
Number of shares issued were returned to authorized and unissued 25,290mntg_NumberOfSharesIssuedWereReturnedToAuthorizedAndUnissued
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_ReportableLegalEntitiesMember
/ us-gaap_CounterpartyNameAxis
= mntg_FormerMembersOfEldoradoHoldCoLLCMember
/ dei_LegalEntityAxis
= mntg_EldoradoHoldCoLLCMember