XML 36 R25.htm IDEA: XBRL DOCUMENT v3.20.4
Finance Receivables, Net (Tables)
9 Months Ended
Dec. 31, 2020
Receivables [Abstract]  
Net Financing Receivables

Finance receivables, net consisted of the following:

 

 

 

December 31,

 

 

March 31,

 

 

 

2020

 

 

2020

 

Retail receivables 1

 

$

65,102

 

 

$

57,088

 

Dealer financing

 

 

15,212

 

 

 

17,873

 

 

 

 

80,314

 

 

 

74,961

 

 

 

 

 

 

 

 

 

 

Deferred origination costs

 

 

1,083

 

 

 

890

 

Deferred income

 

 

(1,435

)

 

 

(1,128

)

Allowance for credit losses

 

 

 

 

 

 

 

 

Retail and securitized retail receivables

 

 

(1,052

)

 

 

(486

)

Dealer financing

 

 

(110

)

 

 

(241

)

Total allowance for credit losses

 

 

(1,162

)

 

 

(727

)

Finance receivables, net

 

$

78,800

 

 

$

73,996

 

1 Includes securitized retail receivables of $19.6 billion and $12.7 billion as of December 31, 2020 and March 31, 2020, respectively.

Schedule of Amortized Cost Basis of Retail Loan Portfolio and Dealer Products Portfolio by Credit Quality Indicator

The following table presents the amortized cost basis of our retail loan portfolio by credit quality indicator based on number of days outstanding by origination year at December 31, 2020:  

 

 

 

Amortized Cost Basis by Origination Fiscal Year

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016 and Prior

 

 

Total

 

Aging of finance receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

24,905

 

 

$

17,763

 

 

$

10,165

 

 

$

6,963

 

 

$

3,117

 

 

$

744

 

 

$

63,657

 

30-59 days past due

 

 

137

 

 

 

215

 

 

 

177

 

 

 

132

 

 

 

78

 

 

 

50

 

 

 

789

 

60-89 days past due

 

 

32

 

 

 

62

 

 

 

52

 

 

 

36

 

 

 

22

 

 

 

15

 

 

 

219

 

90 days or greater past due

 

 

12

 

 

 

26

 

 

 

19

 

 

 

13

 

 

 

8

 

 

 

7

 

 

 

85

 

Total

 

$

25,086

 

 

$

18,066

 

 

$

10,413

 

 

$

7,144

 

 

$

3,225

 

 

$

816

 

 

$

64,750

 

The following table presents the amortized cost basis of our dealer products portfolio by credit quality indicator based on internal risk assessments by origination year at December 31, 2020:

 

 

 

Amortized Cost Basis by Origination Fiscal Year

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016 and Prior

 

 

Revolving loans

 

 

Total

 

Wholesale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

7,133

 

 

$

7,133

 

Credit Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

275

 

 

 

275

 

At Risk

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34

 

 

 

34

 

Default

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15

 

 

 

15

 

Wholesale total

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

7,457

 

 

$

7,457

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

1,571

 

 

$

355

 

 

$

601

 

 

$

386

 

 

$

358

 

 

$

1,652

 

 

$

-

 

 

$

4,923

 

Credit Watch

 

 

34

 

 

 

49

 

 

 

7

 

 

 

20

 

 

 

9

 

 

 

107

 

 

 

-

 

 

 

226

 

At Risk

 

 

14

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5

 

 

 

17

 

 

 

-

 

 

 

36

 

Default

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13

 

 

 

9

 

 

 

-

 

 

 

-

 

 

 

22

 

Real estate total

 

$

1,619

 

 

$

404

 

 

$

608

 

 

$

419

 

 

$

381

 

 

$

1,776

 

 

$

-

 

 

$

5,207

 

Working Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

412

 

 

$

346

 

 

$

206

 

 

$

47

 

 

$

114

 

 

$

197

 

 

$

1,154

 

 

$

2,476

 

Credit Watch

 

 

6

 

 

 

24

 

 

 

14

 

 

 

-

 

 

 

-

 

 

 

19

 

 

 

1

 

 

 

64

 

At Risk

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8

 

 

 

-

 

 

 

-

 

 

 

8

 

Default

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Working capital total

 

$

418

 

 

$

370

 

 

$

220

 

 

$

47

 

 

$

122

 

 

$

216

 

 

$

1,155

 

 

$

2,548

 

Total

 

$

2,037

 

 

$

774

 

 

$

828

 

 

$

466

 

 

$

503

 

 

$

1,992

 

 

$

8,612

 

 

$

15,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Retail Loan Portfolio and Dealer Products Portfolio by Credit Quality Indicator

The following table presents our retail loan portfolio by credit quality indicator at March 31, 2020:

 

 

 

Retail loan

 

 

 

March 31, 2020

 

Aging of finance receivables:

 

 

 

 

Current

 

$

56,064

 

30-59 days past due

 

 

717

 

60-89 days past due

 

 

203

 

90 days or greater past due

 

 

104

 

Total

 

$

57,088

 

 

 

 

 

 

The following table presents our dealer products portfolio by credit quality indicator at March 31, 2020:

 

 

 

March 31, 2020

 

 

 

Wholesale

 

 

Real estate

 

 

Working capital

 

Credit quality indicators:

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

8,750

 

 

$

3,974

 

 

$

3,132

 

Credit Watch

 

 

962

 

 

 

576

 

 

 

195

 

At Risk

 

 

92

 

 

 

55

 

 

 

92

 

Default

 

 

22

 

 

 

23

 

 

 

-

 

Total

 

$

9,826

 

 

$

4,628

 

 

$

3,419

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aging of Amortized Cost Basis of Finance Receivables by Class

The following tables summarize the aging of the amortized cost basis of our finance receivables by class:

 

 

 

December 31, 2020

 

 

 

30 - 59 Days

past due

 

 

60 - 89 Days

past due

 

 

90 Days or

greater

past due

 

 

Total Past

due

 

 

Current

 

 

Total Finance

receivables

 

 

90 Days or

greater past

due and

accruing

 

Retail loan

 

$

789

 

 

$

219

 

 

$

85

 

 

$

1,093

 

 

$

63,657

 

 

$

64,750

 

 

$

65

 

Wholesale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,457

 

 

 

7,457

 

 

 

-

 

Real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,207

 

 

 

5,207

 

 

 

-

 

Working capital

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,548

 

 

 

2,548

 

 

 

-

 

Total

 

$

789

 

 

$

219

 

 

$

85

 

 

$

1,093

 

 

$

78,869

 

 

$

79,962

 

 

$

65

 

 

Finance receivables excludes accrued interest of $196 million as of December 31, 2020.

 

 

 

March 31, 2020

 

 

 

30 - 59 Days

past due

 

 

60 - 89 Days

past due

 

 

90 Days or

greater

past due

 

 

Total Past

due

 

 

Current

 

 

Total Finance

receivables

 

 

90 Days or

greater past

due and

accruing

 

Retail loan

 

$

717

 

 

$

203

 

 

$

104

 

 

$

1,024

 

 

$

56,064

 

 

$

57,088

 

 

$

66

 

Wholesale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,826

 

 

 

9,826

 

 

 

-

 

Real estate

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1

 

 

 

4,627

 

 

 

4,628

 

 

 

-

 

Working capital

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,419

 

 

 

3,419

 

 

 

-

 

Total

 

$

717

 

 

$

203

 

 

$

105

 

 

$

1,025

 

 

$

73,936

 

 

$

74,961

 

 

$

66