XML 36 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Finance Receivables, Net (Tables)
6 Months Ended
Sep. 30, 2020
Receivables [Abstract]  
Net Financing Receivables

Finance receivables, net consisted of the following:

 

 

 

September 30,

 

 

March 31,

 

 

 

2020

 

 

2020

 

Retail receivables 1

 

$

62,527

 

 

$

57,088

 

Dealer financing

 

 

13,304

 

 

 

17,873

 

 

 

 

75,831

 

 

 

74,961

 

 

 

 

 

 

 

 

 

 

Deferred origination costs

 

 

1,007

 

 

 

890

 

Deferred income

 

 

(1,431

)

 

 

(1,128

)

Allowance for credit losses

 

 

 

 

 

 

 

 

Retail and securitized retail receivables

 

 

(1,020

)

 

 

(486

)

Dealer financing

 

 

(117

)

 

 

(241

)

Total allowance for credit losses

 

 

(1,137

)

 

 

(727

)

Finance receivables, net

 

$

74,270

 

 

$

73,996

 

1 Includes securitized retail receivables of $18.1 billion and $12.7 billion as of September 30, 2020 and March 31, 2020, respectively.

Schedule of Amortized Cost Basis of Retail Loan Portfolio and Dealer Products Portfolio by Credit Quality Indicator

The following table presents the amortized cost basis of our retail loan portfolio by credit quality indicator based on number of days outstanding by origination year at September 30, 2020:  

 

 

 

Amortized Cost Basis by Origination Fiscal Year

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016 and Prior

 

 

Total

 

Aging of finance receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

16,880

 

 

$

19,657

 

 

$

11,527

 

 

$

8,083

 

 

$

3,897

 

 

$

1,119

 

 

$

61,163

 

30-59 days past due

 

 

56

 

 

 

187

 

 

 

166

 

 

 

125

 

 

 

74

 

 

 

53

 

 

 

661

 

60-89 days past due

 

 

11

 

 

 

58

 

 

 

49

 

 

 

38

 

 

 

23

 

 

 

17

 

 

 

196

 

90 days or greater past due

 

 

2

 

 

 

29

 

 

 

25

 

 

 

18

 

 

 

9

 

 

 

-

 

 

 

83

 

Total

 

$

16,949

 

 

$

19,931

 

 

$

11,767

 

 

$

8,264

 

 

$

4,003

 

 

$

1,189

 

 

$

62,103

 

The following table presents the amortized cost basis of our dealer products portfolio by credit quality indicator based on internal risk assessments by origination year at September 30, 2020:

 

 

 

Amortized Cost Basis by Origination Fiscal Year

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016 and Prior

 

 

Revolving loans

 

 

Total

 

Wholesale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

5,603

 

 

$

5,603

 

Credit Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

364

 

 

 

364

 

At Risk

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

37

 

 

 

37

 

Default

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14

 

 

 

14

 

Wholesale total

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

6,018

 

 

$

6,018

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

1,099

 

 

$

366

 

 

$

483

 

 

$

451

 

 

$

353

 

 

$

1,784

 

 

$

32

 

 

$

4,568

 

Credit Watch

 

 

18

 

 

 

50

 

 

 

15

 

 

 

25

 

 

 

33

 

 

 

144

 

 

 

-

 

 

 

285

 

At Risk

 

 

23

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5

 

 

 

24

 

 

 

-

 

 

 

52

 

Default

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14

 

 

 

9

 

 

 

-

 

 

 

-

 

 

 

23

 

Real estate total

 

$

1,140

 

 

$

416

 

 

$

498

 

 

$

490

 

 

$

400

 

 

$

1,952

 

 

$

32

 

 

$

4,928

 

Working Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

289

 

 

$

322

 

 

$

210

 

 

$

49

 

 

$

122

 

 

$

214

 

 

$

1,028

 

 

$

2,234

 

Credit Watch

 

 

7

 

 

 

49

 

 

 

14

 

 

 

-

 

 

 

1

 

 

 

36

 

 

 

6

 

 

 

113

 

At Risk

 

 

-

 

 

 

-

 

 

 

2

 

 

 

-

 

 

 

8

 

 

 

-

 

 

 

1

 

 

 

11

 

Default

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Working capital total

 

$

296

 

 

$

371

 

 

$

226

 

 

$

49

 

 

$

131

 

 

$

250

 

 

$

1,035

 

 

$

2,358

 

Total

 

$

1,436

 

 

$

787

 

 

$

724

 

 

$

539

 

 

$

531

 

 

$

2,202

 

 

$

7,085

 

 

$

13,304

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Retail Loan Portfolio and Dealer Products Portfolio by Credit Quality Indicator

The following table presents our retail loan portfolio by credit quality indicator at March 31, 2020:

 

 

 

Retail loan

 

 

 

March 31, 2020

 

Aging of finance receivables:

 

 

 

 

Current

 

$

56,064

 

30-59 days past due

 

 

717

 

60-89 days past due

 

 

203

 

90 days or greater past due

 

 

104

 

Total

 

$

57,088

 

 

 

 

 

 

The following table presents our dealer products portfolio by credit quality indicator at March 31, 2020:

 

 

 

March 31, 2020

 

 

 

Wholesale

 

 

Real estate

 

 

Working capital

 

Credit quality indicators:

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

8,750

 

 

$

3,974

 

 

$

3,132

 

Credit Watch

 

 

962

 

 

 

576

 

 

 

195

 

At Risk

 

 

92

 

 

 

55

 

 

 

92

 

Default

 

 

22

 

 

 

23

 

 

 

-

 

Total

 

$

9,826

 

 

$

4,628

 

 

$

3,419

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aging of Amortized Cost Basis of Finance Receivables by Class

The following tables summarize the aging of the amortized cost basis of our finance receivables by class:

 

 

 

September 30, 2020

 

 

 

30 - 59 Days

past due

 

 

60 - 89 Days

past due

 

 

90 Days or

greater

past due

 

 

Total Past

due

 

 

Current

 

 

Total Finance

receivables

 

 

90 Days or

greater past

due and

accruing

 

Retail loan

 

$

661

 

 

$

196

 

 

$

83

 

 

$

940

 

 

$

61,163

 

 

$

62,103

 

 

$

50

 

Wholesale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,018

 

 

 

6,018

 

 

 

-

 

Real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,928

 

 

 

4,928

 

 

 

-

 

Working capital

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,358

 

 

 

2,358

 

 

 

-

 

Total

 

$

661

 

 

$

196

 

 

$

83

 

 

$

940

 

 

$

74,467

 

 

$

75,407

 

 

$

50

 

 

Finance receivables excludes accrued interest of $202 million as of September 30, 2020.

 

For any customer who is granted a payment extension under an extension program, including the COVID-19 related relief program, the aging of the receivable is adjusted for the number of days of the extension granted, resulting in a favorable delinquency status.  

 

 

 

March 31, 2020

 

 

 

30 - 59 Days

past due

 

 

60 - 89 Days

past due

 

 

90 Days or

greater

past due

 

 

Total Past

due

 

 

Current

 

 

Total Finance

receivables

 

 

90 Days or

greater past

due and

accruing

 

Retail loan

 

$

717

 

 

$

203

 

 

$

104

 

 

$

1,024

 

 

$

56,064

 

 

$

57,088

 

 

$

66

 

Wholesale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,826

 

 

 

9,826

 

 

 

-

 

Real estate

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1

 

 

 

4,627

 

 

 

4,628

 

 

 

-

 

Working capital

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,419

 

 

 

3,419

 

 

 

-

 

Total

 

$

717

 

 

$

203

 

 

$

105

 

 

$

1,025

 

 

$

73,936

 

 

$

74,961

 

 

$

66