XML 43 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Finance Receivables, Net (Tables)
12 Months Ended
Mar. 31, 2017
Receivables [Abstract]  
Net Financing Receivables

Finance receivables, net consisted of the following:

 

 

March 31,

 

 

March 31,

 

 

 

2017

 

 

2016

 

Retail receivables

 

$

38,338

 

 

$

36,020

 

Securitized retail receivables

 

 

13,071

 

 

 

14,343

 

Dealer financing

 

 

17,899

 

 

 

15,899

 

 

 

 

69,308

 

 

 

66,262

 

 

 

 

 

 

 

 

 

 

Deferred origination (fees) and costs, net

 

 

644

 

 

 

663

 

Deferred income

 

 

(1,023

)

 

 

(868

)

Allowance for credit losses

 

 

 

 

 

 

 

 

Retail and securitized retail receivables

 

 

(344

)

 

 

(289

)

Dealer financing

 

 

(123

)

 

 

(132

)

Total allowance for credit losses

 

 

(467

)

 

 

(421

)

Finance receivables, net

 

$

68,462

 

 

$

65,636

 

 

Contractual Maturities on Retail Receivables and Dealer Financing

Contractual maturities on retail receivables and dealer financing are as follows:

 

 

Contractual maturities

 

Years ending March 31,

 

Retail receivables

 

 

Dealer financing

 

2018

 

$

14,357

 

 

$

13,548

 

2019

 

 

12,723

 

 

 

1,739

 

2020

 

 

10,498

 

 

 

753

 

2021

 

 

7,571

 

 

 

576

 

2022

 

 

4,402

 

 

 

657

 

Thereafter

 

 

1,858

 

 

 

626

 

Total

 

$

51,409

 

 

$

17,899

 

 

Finance Receivable Credit Quality Indicators

The tables below present each credit quality indicator by class of finance receivables:

 

 

Retail Loan

 

 

 

 

March 31,

 

 

March 31,

 

 

 

 

2017

 

 

2016

 

 

Aging of finance receivables:

 

 

 

 

 

 

 

 

 

Current

 

$

50,631

 

 

$

49,590

 

 

30-59 days past due

 

 

586

 

 

 

584

 

 

60-89 days past due

 

 

129

 

 

 

129

 

 

90 days or greater past due

 

 

63

 

 

 

60

 

 

Total

 

$

51,409

 

 

$

50,363

 

 

 

 

 

Wholesale

 

 

Real Estate

 

 

Working Capital

 

 

 

March 31,

 

 

March 31,

 

 

March 31,

 

 

March 31,

 

 

March 31,

 

 

March 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Credit quality indicators:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

9,592

 

 

$

8,099

 

 

$

4,010

 

 

$

3,822

 

 

$

2,082

 

 

$

1,686

 

Credit Watch

 

 

1,269

 

 

 

1,041

 

 

 

613

 

 

 

763

 

 

 

143

 

 

 

229

 

At Risk

 

 

12

 

 

 

113

 

 

 

45

 

 

 

109

 

 

 

5

 

 

 

17

 

Default

 

 

78

 

 

 

9

 

 

 

45

 

 

 

10

 

 

 

5

 

 

 

1

 

Total

 

$

10,951

 

 

$

9,262

 

 

$

4,713

 

 

$

4,704

 

 

$

2,235

 

 

$

1,933

 

 

Summary of Impaired Loans by Class of Finance Receivable

The following table summarizes the information related to our impaired loans by class of finance receivables:

 

 

Impaired

 

 

 

 

 

 

 

 

 

 

Individually Evaluated

 

 

 

Finance Receivables

 

 

Unpaid Principal Balance

 

 

Allowance

 

 

 

March 31,

 

 

March 31,

 

 

March 31,

 

 

March 31,

 

 

March 31,

 

 

March 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired account balances individually evaluated for impairment with an allowance:

 

 

 

 

 

 

 

 

 

Wholesale

 

$

93

 

 

$

98

 

 

$

93

 

 

$

98

 

 

$

12

 

 

$

9

 

Real estate

 

 

94

 

 

 

119

 

 

 

94

 

 

 

119

 

 

 

12

 

 

 

15

 

Working capital

 

 

31

 

 

 

37

 

 

 

31

 

 

 

37

 

 

 

9

 

 

 

30

 

Total

 

$

218

 

 

$

254

 

 

$

218

 

 

$

254

 

 

$

33

 

 

$

54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired account balances individually evaluated for impairment without an allowance:

 

 

 

 

 

 

 

 

 

Wholesale

 

$

134

 

 

$

185

 

 

$

134

 

 

$

185

 

 

 

 

 

 

 

 

 

Real estate

 

 

105

 

 

 

98

 

 

 

105

 

 

 

98

 

 

 

 

 

 

 

 

 

Working capital

 

 

-

 

 

 

3

 

 

 

-

 

 

 

3

 

 

 

 

 

 

 

 

 

Total

 

$

239

 

 

$

286

 

 

$

239

 

 

$

286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired account balances aggregated and evaluated for impairment:

 

 

 

 

 

 

 

 

 

Retail loan

 

$

220

 

 

$

226

 

 

$

217

 

 

$

223

 

 

 

 

 

 

 

 

 

Total

 

$

220

 

 

$

226

 

 

$

217

 

 

$

223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired account balances:

 

 

 

 

 

 

 

 

 

Retail loan

 

$

220

 

 

$

226

 

 

$

217

 

 

$

223

 

 

 

 

 

 

 

 

 

Wholesale

 

 

227

 

 

 

283

 

 

 

227

 

 

 

283

 

 

 

 

 

 

 

 

 

Real estate

 

 

199

 

 

 

217

 

 

 

199

 

 

 

217

 

 

 

 

 

 

 

 

 

Working capital

 

 

31

 

 

 

40

 

 

 

31

 

 

 

40

 

 

 

 

 

 

 

 

 

Total

 

$

677

 

 

$

766

 

 

$

674

 

 

$

763

 

 

 

 

 

 

 

 

 

The following table summarizes the average impaired loans by class of finance receivables as of the balance sheet date and the interest income recognized on these loans:

 

 

Average Impaired Finance Receivables

 

 

Interest Income Recognized

 

 

 

Years Ended March 31,

 

 

Years Ended March 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired account balances individually evaluated for impairment with an allowance:

 

Wholesale

 

$

77

 

 

$

86

 

 

$

2

 

 

$

1

 

Real estate

 

 

96

 

 

 

93

 

 

 

3

 

 

 

2

 

Working capital

 

 

33

 

 

 

35

 

 

 

2

 

 

 

2

 

Total

 

$

206

 

 

$

214

 

 

$

7

 

 

$

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired account balances individually evaluated for impairment without an allowance:

 

Wholesale

 

$

153

 

 

$

132

 

 

$

4

 

 

$

3

 

Real estate

 

 

107

 

 

 

92

 

 

 

5

 

 

 

4

 

Working capital

 

 

1

 

 

 

4

 

 

 

-

 

 

 

-

 

Total

 

$

261

 

 

$

228

 

 

$

9

 

 

$

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired account balances aggregated and evaluated for impairment:

 

Retail loan

 

$

223

 

 

$

246

 

 

$

16

 

 

$

18

 

Total

 

$

223

 

 

$

246

 

 

$

16

 

 

$

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired account balances:

 

Retail loan

 

$

223

 

 

$

246

 

 

$

16

 

 

$

18

 

Wholesale

 

 

230

 

 

 

218

 

 

 

6

 

 

 

4

 

Real estate

 

 

203

 

 

 

185

 

 

 

8

 

 

 

6

 

Working capital

 

 

34

 

 

 

39

 

 

 

2

 

 

 

2

 

Total

 

$

690

 

 

$

688

 

 

$

32

 

 

$

30