XML 37 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Finance Receivables, Net (Tables)
12 Months Ended
Mar. 31, 2025
Receivables [Abstract]  
Net Financing Receivables

Finance receivables, net consisted of the following:

 

 

 

March 31,

 

 

March 31,

 

 

 

2025

 

 

2024

 

Retail receivables 1

 

$

87,418

 

 

$

87,150

 

Dealer financing

 

 

16,521

 

 

 

16,181

 

 

 

103,939

 

 

 

103,331

 

 

 

 

 

 

 

Deferred origination costs

 

 

1,227

 

 

 

1,399

 

Deferred income

 

 

(1,773

)

 

 

(1,424

)

Allowance for credit losses

 

 

 

 

 

 

Retail receivables

 

 

(1,544

)

 

 

(1,549

)

Dealer financing

 

 

(100

)

 

 

(88

)

Total allowance for credit losses

 

 

(1,644

)

 

 

(1,637

)

Finance receivables, net

 

$

101,749

 

 

$

101,669

 

 

1.
Includes gross securitized retail receivables of $34.4 billion and $31.5 billion as of March 31, 2025 and 2024, respectively.
Schedule of Amortized Cost Basis of Retail Loan Portfolio and Dealer Products Portfolio by Credit Quality Indicator

The following tables present the amortized cost basis of our retail loan portfolio by origination fiscal year by credit quality indicator based on number of days past due:

 

 

 

Amortized Cost Basis by Origination Fiscal Year at March 31, 2025

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020 and Prior

 

 

Total

 

Aging of finance receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

32,049

 

 

$

24,235

 

 

$

14,395

 

 

$

9,095

 

 

$

4,094

 

 

$

941

 

 

$

84,809

 

30-59 days past due

 

 

198

 

 

 

377

 

 

 

384

 

 

 

295

 

 

 

147

 

 

 

57

 

 

 

1,458

 

60-89 days past due

 

 

57

 

 

 

110

 

 

 

112

 

 

 

80

 

 

 

41

 

 

 

18

 

 

 

418

 

90 days or greater past due

 

 

24

 

 

 

48

 

 

 

50

 

 

 

35

 

 

 

18

 

 

 

12

 

 

 

187

 

Total

 

$

32,328

 

 

$

24,770

 

 

$

14,941

 

 

$

9,505

 

 

$

4,300

 

 

$

1,028

 

 

$

86,872

 

Gross Charge-Offs

 

$

31

 

 

$

254

 

 

$

304

 

 

$

188

 

 

$

72

 

 

$

38

 

 

$

887

 

 

 

 

Amortized Cost Basis by Origination Fiscal Year at March 31, 2024

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019 and Prior

 

 

Total

 

Aging of finance receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

35,407

 

 

$

22,473

 

 

$

15,041

 

 

$

8,539

 

 

$

2,654

 

 

$

748

 

 

$

84,862

 

30-59 days past due

 

 

301

 

 

 

488

 

 

 

426

 

 

 

242

 

 

 

92

 

 

 

53

 

 

 

1,602

 

60-89 days past due

 

 

77

 

 

 

143

 

 

 

119

 

 

 

68

 

 

 

27

 

 

 

17

 

 

 

451

 

90 days or greater past due

 

 

38

 

 

 

69

 

 

 

53

 

 

 

29

 

 

 

10

 

 

 

11

 

 

 

210

 

Total

 

$

35,823

 

 

$

23,173

 

 

$

15,639

 

 

$

8,878

 

 

$

2,783

 

 

$

829

 

 

$

87,125

 

Gross Charge-Offs

 

$

38

 

 

$

297

 

 

$

258

 

 

$

111

 

 

$

38

 

 

$

34

 

 

$

776

 

The following tables present the amortized cost basis of our dealer products portfolio by credit quality indicator based on internal risk assessments by origination fiscal year:

 

 

Amortized Cost Basis by Origination Fiscal Year at March 31, 2025

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020 and Prior

 

 

Revolving loans

 

 

Total

 

Wholesale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

6,042

 

 

$

6,042

 

Credit Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

408

 

 

 

408

 

At Risk

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

40

 

 

 

40

 

Default

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8

 

 

 

8

 

Wholesale total

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

6,498

 

 

$

6,498

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

1,755

 

 

$

691

 

 

$

485

 

 

$

568

 

 

$

773

 

 

$

596

 

 

$

92

 

 

$

4,960

 

Credit Watch

 

 

55

 

 

 

89

 

 

 

8

 

 

 

22

 

 

 

2

 

 

 

32

 

 

 

-

 

 

 

208

 

At Risk

 

 

-

 

 

 

10

 

 

 

-

 

 

 

2

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12

 

Default

 

 

4

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4

 

Real estate total

 

$

1,814

 

 

$

790

 

 

$

493

 

 

$

592

 

 

$

775

 

 

$

628

 

 

$

92

 

 

$

5,184

 

Working Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

775

 

 

$

420

 

 

$

204

 

 

$

152

 

 

$

105

 

 

$

181

 

 

$

2,789

 

 

$

4,626

 

Credit Watch

 

 

50

 

 

 

49

 

 

 

14

 

 

 

3

 

 

 

-

 

 

 

1

 

 

 

92

 

 

 

209

 

At Risk

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4

 

 

 

4

 

Default

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Working capital total

 

$

825

 

 

$

469

 

 

$

218

 

 

$

155

 

 

$

105

 

 

$

182

 

 

$

2,885

 

 

$

4,839

 

Total

 

$

2,639

 

 

$

1,259

 

 

$

711

 

 

$

747

 

 

$

880

 

 

$

810

 

 

$

9,475

 

 

$

16,521

 

For the twelve months ended March 31, 2025, there were no gross charge-offs in our dealer product portfolio.

 

 

Amortized Cost Basis by Origination Fiscal Year at March 31, 2024

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019 and Prior

 

 

Revolving loans

 

 

Total

 

Wholesale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

6,287

 

 

$

6,287

 

Credit Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

238

 

 

 

238

 

At Risk

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

112

 

 

 

112

 

Default

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

36

 

 

 

36

 

Wholesale total

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

6,673

 

 

$

6,673

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

1,224

 

 

$

883

 

 

$

815

 

 

$

860

 

 

$

128

 

 

$

784

 

 

$

3

 

 

$

4,697

 

Credit Watch

 

 

58

 

 

 

37

 

 

 

44

 

 

 

6

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

145

 

At Risk

 

 

8

 

 

 

1

 

 

 

10

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

-

 

 

 

21

 

Default

 

 

4

 

 

 

2

 

 

 

-

 

 

 

25

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

31

 

Real estate total

 

$

1,294

 

 

$

923

 

 

$

869

 

 

$

891

 

 

$

128

 

 

$

786

 

 

$

3

 

 

$

4,894

 

Working Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

769

 

 

$

414

 

 

$

235

 

 

$

122

 

 

$

105

 

 

$

159

 

 

$

2,715

 

 

$

4,519

 

Credit Watch

 

 

20

 

 

 

41

 

 

 

13

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

76

 

At Risk

 

 

-

 

 

 

3

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

-

 

 

 

1

 

 

 

6

 

Default

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13

 

Working capital total

 

$

789

 

 

$

458

 

 

$

248

 

 

$

135

 

 

$

107

 

 

$

159

 

 

$

2,718

 

 

$

4,614

 

Total

 

$

2,083

 

 

$

1,381

 

 

$

1,117

 

 

$

1,026

 

 

$

235

 

 

$

945

 

 

$

9,394

 

 

$

16,181

 

For the twelve months ended March 31, 2024, there were no gross charge-offs in our dealer product portfolio.

Aging of Amortized Cost Basis of Finance Receivables by Class

The following tables present the aging of the amortized cost basis of our finance receivables by class:

 

 

 

March 31, 2025

 

 

 

30 - 59 Days
past due

 

 

60 - 89 Days
past due

 

 

90 Days or
greater
past due

 

 

Total Past
due

 

 

Current

 

 

Total Finance
receivables

 

 

90 Days or greater past due and accruing

 

Retail loan

 

$

1,458

 

 

$

418

 

 

$

187

 

 

$

2,063

 

 

$

84,809

 

 

$

86,872

 

 

$

110

 

Wholesale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,498

 

 

 

6,498

 

 

 

-

 

Real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,184

 

 

 

5,184

 

 

 

-

 

Working capital

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,839

 

 

 

4,839

 

 

 

-

 

Total

 

$

1,458

 

 

$

418

 

 

$

187

 

 

$

2,063

 

 

$

101,330

 

 

$

103,393

 

 

$

110

 

 

Note 3 – Finance Receivables, Net (Continued)

 

 

 

March 31, 2024

 

 

 

30 - 59 Days
 past due

 

 

60 - 89 Days
past due

 

 

90 Days or
greater
past due

 

 

Total Past
due

 

 

Current

 

 

Total Finance
receivables

 

 

90 Days or greater past due and accruing

 

Retail loan

 

$

1,602

 

 

$

451

 

 

$

210

 

 

$

2,263

 

 

$

84,862

 

 

$

87,125

 

 

$

142

 

Wholesale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,673

 

 

 

6,673

 

 

 

-

 

Real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,894

 

 

 

4,894

 

 

 

-

 

Working capital

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,614

 

 

 

4,614

 

 

 

-

 

Total

 

$

1,602

 

 

$

451

 

 

$

210

 

 

$

2,263

 

 

$

101,043

 

 

$

103,306

 

 

$

142