FWP 1 dp09319_fwp.htm
 
 
Filed Pursuant to Rule 433
 
Dated March 25, 2008 (amended March 28, 2008)
 
Registration Statement: No.  333-132201

Toyota Motor Credit Corporation

30-year Zero Coupon Notes
Final Terms & Conditions (Amended)

Issuer:
 
Toyota Motor Credit Corporation
 
Ratings:
 
 
Aaa / AAA (Moody’s / S&P)
Documentation:
 
 
US MTN Program
Trade Date:
 
 
March 25, 2008
Settlement Date (Original Issue Date):
 
 
March 28, 2008
 
Maturity Date:
 
 
March 28, 2038
Principal Amount:
 
 
$124,485,467 (may be increased prior to the Settlement Date)
Price to Public (Issue Price):
 
 
24.0991987%
Agent’s Commission:
 
 
0.00%.  The Agent or its affiliate will enter into swap transactions with the Issuer to hedge the Issuer’s obligations under the Notes.
 
All-in Price:
 
 
24.0991987%
Net Proceeds to Issuer:
 
 
$30,000,000
Interest Rate Per Annum:
 
 
The Notes will not pay periodic interest.
Accretion Rate:
 
 
4.80%, compounded semi-annually on March 28th and September 28th of each year
 
Accreted Value:
 
Original issue discount (“OID”) will accrue on the Notes at the Accretion Rate, based on a 360-day year of twelve 30-day months, compounding on each March 28 and September 28. The “Accreted Value” of the Notes on any compounding date (each such date, an “Accreted Value Calculation Date”) shall be equal to the product of (i) the Principal Amount and (ii) the accretion factor for such date as set forth in the accretion value schedule below (the “Accretion Factor”). The “Accreted Value” of the Notes on any date between two Accreted Value Calculation Dates (an “Interim Date”) shall be equal to the sum of (x) the Accreted Value on the first such Accreted Value Calculation Date and (y) the product of (A) 1/180th of the difference between the Accreted Values on the second and the first such Accreted Value Calculation Dates and (B) the number of days (based on a 360-day year of twelve 30-day months) from and including the earlier of the two Accreted Value Calculation Dates to, but excluding, the Interim Date.
 
Payment at Maturity:
 
At the Maturity Date, the Issuer will pay a holder of the Notes 100% of the principal amount of the Notes held by such holder. If the Maturity Date is not a New York Business Day, such sum will be payable on the following New York Business Day (without any interest or other payment in respect of such delay).
 
Early Redemption:
 
None
 
Day Count Convention:
 
30/360
 
Business Days:
 
New York
 
 

Business Day Convention:
 
Following, Unadjusted
 
Denominations:
 
 
Minimum of $100,000 with increments of $1 thereafter.
Agent:
 
 
Goldman, Sachs & Co.
CUSIP:
 
 
89233PU79
Governing Law:
 
 
New York
OID:
 
 
Yes.  See attached Accretion Schedule.
 
The Notes will be issued with OID for U.S. federal income tax purposes. Accordingly, U.S. taxable holders of the Notes will be required to include OID in income as it accrues, in accordance with a constant yield method based on a compounding of interest at the Accretion Rate, before the receipt of cash payments attributable to this income. U.S. taxable holders of the Notes generally will be required to include in income increasingly greater amounts of OID in successive accrual periods. See "Material United States Tax Considerations for U.S. HoldersOriginal Issue Discount" on pp. S-31 and S-32 of the Prospectus Supplement.
 
 

 

 
This term sheet relates to the Prospectus dated March 7, 2006, as supplemented by the Prospectus Supplement dated March 7, 2006, which can be accessed at: http://www.sec.gov/Archives/edgar/data/834071/000104746906002954/a2168048z424b3.htm

The issuer has filed a registration statement (including a prospectus) with the U.S. Securities and Exchange Commission (“SEC”) for the offering to which this communication relates. Before you invest, you should read the prospectus in that registration statement and other documents the issuer has filed with the SEC for more complete information about the issuer and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the issuer, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll-free 1-866-471-2526.

Risk Factors

Investing in the Notes involves a number of risks. In addition to the risks described in “Risk Factors” on page S-3 of the Prospectus Supplement, the Notes are subject to other special considerations. An investment in the Notes entails certain risks to a greater degree than an investment in conventional fixed-rate debt securities that pay interest periodically. While the Notes, if held to maturity, will provide return of their principal amount, their market value could be adversely affected by changes in prevailing interest rates. This effect on the market value of the Notes could be magnified in a rising interest rate environment due to their relatively long remaining term to maturity. In such an environment, the market value of the Notes generally will fall, which could result in the realization of significant losses to investors whose circumstances do not permit them to hold the Notes until maturity. Investors should have the financial status and, either alone or with a financial advisor, the knowledge and experience in financial and business matters sufficient to evaluate the merits and to bear the risks of investing in the Notes in light of each investor’s particular circumstances, and should consider whether their circumstances permit them to hold the Notes until maturity or otherwise to bear the risks of illiquidity and changes in interest rates.
 
 

 
Accretion Schedule

Issue Price:
24.0991987%
Principal Amount:
$124,485,467
Accretion Rate:
4.80%
 
Accreted Value
Calculation Date
 
Accretion Factor
 
Accreted Value
for all Notes in the
Aggregate
 
28-Mar-2008
   
24.0991987
%
 
$
30,000,000
 
 
28-Sep-2008
   
24.6775794
%
 
$
30,720,000
 
 
28-Mar-2009
   
25.2698413
%
 
$
31,457,280
 
 
28-Sep-2009
   
25.8763178
%
 
$
32,212,255
 
 
28-Mar-2010
   
26.4973493
%
 
$
32,985,349
 
 
28-Sep-2010
   
27.1332854
%
 
$
33,776,997
 
 
28-Mar-2011
   
27.7844843
%
 
$
34,587,645
 
 
28-Sep-2011
   
28.4513123
%
 
$
35,417,749
 
 
28-Mar-2012
   
29.1341438
%
 
$
36,267,775
 
 
28-Sep-2012
   
29.8333628
%
 
$
37,138,201
 
 
28-Mar-2013
   
30.5493636
%
 
$
38,029,518
 
 
28-Sep-2013
   
31.2825480
%
 
$
38,942,226
 
 
28-Mar-2014
   
32.0333296
%
 
$
39,876,840
 
 
28-Sep-2014
   
32.8021294
%
 
$
40,833,884
 
 
28-Mar-2015
   
33.5893804
%
 
$
41,813,897
 
 
28-Sep-2015
   
34.3955259
%
 
$
42,817,431
 
 
28-Mar-2016
   
35.2210182
%
 
$
43,845,049
 
 
28-Sep-2016
   
36.0663225
%
 
$
44,897,330
 
 
28-Mar-2017
   
36.9319143
%
 
$
45,974,866
 
 
28-Sep-2017
   
37.8182804
%
 
$
47,078,263
 
 
28-Mar-2018
   
38.7259189
%
 
$
48,208,141
 
 
28-Sep-2018
   
39.6553415
%
 
$
49,365,137
 
 
28-Mar-2019
   
40.6070694
%
 
$
50,549,900
 
 
28-Sep-2019
   
41.5816394
%
 
$
51,763,098
 
 
28-Mar-2020
   
42.5795985
%
 
$
53,005,412
 
 
28-Sep-2020
   
43.6015089
%
 
$
54,277,542
 
 
28-Mar-2021
   
44.6479451
%
 
$
55,580,203
 
 
28-Sep-2021
   
45.7194959
%
 
$
56,914,128
 
 
28-Mar-2022
   
46.8167638
%
 
$
58,280,067
 
 
28-Sep-2022
   
47.9403656
%
 
$
59,678,788
 
 
28-Mar-2023
   
49.0909344
%
 
$
61,111,079
 
 
28-Sep-2023
   
50.2691170
%
 
$
62,577,745
 
 
28-Mar-2024
   
51.4755759
%
 
$
64,079,611
 
 
28-Sep-2024
   
52.7109900
%
 
$
65,617,522
 
 
28-Mar-2025
   
53.9760533
%
 
$
67,192,342
 
 
28-Sep-2025
   
55.2714784
%
 
$
68,804,958
 
 
28-Mar-2026
   
56.5979939
%
 
$
70,456,277
 
 
28-Sep-2026
   
57.9563460
%
 
$
72,147,228
 
 
28-Mar-2027
   
59.3472987
%
 
$
73,878,762
 
 
28-Sep-2027
   
60.7716337
%
 
$
75,651,852
 
 
28-Mar-2028
   
62.2301525
%
 
$
77,467,496
 
 
28-Sep-2028
   
63.7236763
%
 
$
79,326,716
 
 
28-Mar-2029
   
65.2530444
%
 
$
81,230,557
 
 
28-Sep-2029
   
66.8191179
%
 
$
83,180,091
 
 
28-Mar-2030
   
 68.4227766
%
 
$
  85,176,413
 
 

 
 
28-Sep-2030
    70.0649233  
$
87,220,647  
 
28-Mar-2031
    71.7464811 %  
$
89,313,942  
 
28-Sep-2031
    73.4683969 %  
$
91,457,477  
 
28-Mar-2032
    75.2316389 %  
$
93,652,457  
 
28-Sep-2032
    77.0371974 %  
$
95,900,115  
 
28-Mar-2033
    78.8860904 %  
$
98,201,718  
 
28-Sep-2033
    80.7793564 %  
$
100,558,559  
 
28-Mar-2034
    82.7180614 %  
$
102,971,965  
 
28-Sep-2034
    84.7032947 %  
$
105,443,292  
 
28-Mar-2035
    86.7361738 %  
$
107,973,931  
 
28-Sep-2035
    88.8178417 %  
$
110,565,305  
 
28-Mar-2036
    90.9494704 %  
$
113,218,873  
 
28-Sep-2036
    93.1322578 %  
$
115,936,126  
 
28-Mar-2037
    95.3674319 %  
$
118,718,593  
 
28-Sep-2037
    97.6562501 %  
$
121,567,839  
 
28-Mar-2038
    100.0000000 %  
$
124,485,467