XML 33 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Cash Flows (USD $)
In Millions, unless otherwise specified
9 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net income $ 962us-gaap_NetIncomeLoss $ 528us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 3,570us-gaap_DepreciationAmortizationAndAccretionNet 2,974us-gaap_DepreciationAmortizationAndAccretionNet
Recognition of deferred income (1,136)us-gaap_RecognitionOfDeferredRevenue (943)us-gaap_RecognitionOfDeferredRevenue
Provision for credit losses 220us-gaap_ProvisionForLoanAndLeaseLosses 102us-gaap_ProvisionForLoanAndLeaseLosses
Amortization of deferred costs 462us-gaap_OtherAmortizationOfDeferredCharges 422us-gaap_OtherAmortizationOfDeferredCharges
Foreign currency and other adjustments to the carrying value of debt, net (1,350)us-gaap_ForeignCurrencyTransactionGainLossUnrealized (243)us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Net realized (gain) loss from sales and other-than-temporary impairment on securities (55)us-gaap_MarketableSecuritiesGainLoss 29us-gaap_MarketableSecuritiesGainLoss
Net change in:    
Restricted cash 23us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities 11us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Derivative assets (4)us-gaap_IncreaseDecreaseInDerivativeAssets 9us-gaap_IncreaseDecreaseInDerivativeAssets
Other assets (Note 8) and accrued income (298)us-gaap_IncreaseDecreaseInOtherOperatingAssets (73)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Deferred income taxes 588us-gaap_DeferredIncomeTaxExpenseBenefit 334us-gaap_DeferredIncomeTaxExpenseBenefit
Derivative liabilities 20us-gaap_IncreaseDecreaseInDerivativeLiabilities (4)us-gaap_IncreaseDecreaseInDerivativeLiabilities
Other liabilities 358us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 344us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 3,360us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 3,490us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Purchases of investments in marketable securities (2,808)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (2,679)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from sales of investments in marketable securities 557us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 411us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from maturities of investments in marketable securities 3,132us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 3,159us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Acquisition of finance receivables (19,766)us-gaap_PaymentsToAcquireFinanceReceivables (19,924)us-gaap_PaymentsToAcquireFinanceReceivables
Collection of finance receivables 18,423us-gaap_ProceedsFromCollectionOfFinanceReceivables 17,846us-gaap_ProceedsFromCollectionOfFinanceReceivables
Net change in wholesale and certain working capital receivables (35)tmcc_NetIncreaseDecreaseInWholesaleAndCertainWorkingCapitalReceivables (1,481)tmcc_NetIncreaseDecreaseInWholesaleAndCertainWorkingCapitalReceivables
Acquisition of investments in operating leases (12,690)us-gaap_PaymentsToAcquireLeasesHeldForInvestment (10,803)us-gaap_PaymentsToAcquireLeasesHeldForInvestment
Disposals of investments in operating leases 4,707us-gaap_ProceedsFromLeasesHeldForInvestment 5,179us-gaap_ProceedsFromLeasesHeldForInvestment
Net change in financing support provided to affiliates 351tmcc_ProceedsFromCollectionOfAdvanceToAffiliateAndPaymentsForAdvanceToAffiliateNet (379)tmcc_ProceedsFromCollectionOfAdvanceToAffiliateAndPaymentsForAdvanceToAffiliateNet [1]
Cash un-restricted to acquire finance receivables and investment in operating leases 1,077us-gaap_IncreaseDecreaseInRestrictedCash 0us-gaap_IncreaseDecreaseInRestrictedCash
Other, net (36)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (23)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (7,088)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (8,694)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Proceeds from issuance of debt 15,756us-gaap_ProceedsFromIssuanceOfDebt 14,025us-gaap_ProceedsFromIssuanceOfDebt
Payments on debt (11,633)us-gaap_RepaymentsOfDebt (12,380)us-gaap_RepaymentsOfDebt
Net change in commercial paper (225)us-gaap_ProceedsFromRepaymentsOfCommercialPaper 2,425us-gaap_ProceedsFromRepaymentsOfCommercialPaper
Net change in financing support provided by affiliates 6tmcc_ProceedsFromContributionsFromAffiliatesAndPaymentsOfDistributionsToAffiliatesNet (24)tmcc_ProceedsFromContributionsFromAffiliatesAndPaymentsOfDistributionsToAffiliatesNet [1]
Dividend paid to TFSA (435)us-gaap_PaymentsOfDividendsCommonStock (665)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided by financing activities 3,469us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 3,381us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net decrease in cash and cash equivalents (259)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,823)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at the beginning of the period 3,815us-gaap_CashAndCashEquivalentsAtCarryingValue 4,723us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at the end of the period 3,556us-gaap_CashAndCashEquivalentsAtCarryingValue 2,900us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures:    
Interest paid 810us-gaap_InterestPaid 876us-gaap_InterestPaid
Income taxes paid (received), net $ 153us-gaap_IncomeTaxesPaidNet $ (39)us-gaap_IncomeTaxesPaidNet
[1] Prior period amounts have been reclassified to conform to the current period presentation