XML 126 R91.htm IDEA: XBRL DOCUMENT v2.4.0.8
VARIABLE INTEREST ENTITIES RSO Summarized Cash Flow (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income $ 9,511,000 $ 46,201,000 $ 22,278,000 $ 57,810,000
Line items included in Change in cash attributable to consolidated VIE - RSO        
Net impairment losses recognized in earnings     214,000 74,000
Equity in losses of unconsolidated subsidiaries 117,000 (273,000) (1,144,000) 56,000
Changes in cash attributable to operations of consolidated VIE- RSO     (59,968,000)  
Share-based Compensation     610,000  
CASH FLOWS FROM INVESTING ACTIVITIES:        
Subtotal - purchase of loans and investment securities by consolidated VIE - RSO     (1,522,000)  
Principal payments and proceeds from sales received by consolidated VIE - RSO     584,563,000  
Decrease in restricted cash     (5,926,000)  
Subtotal - other investing activities of consolidated VIE, before eliminations     (14,022,000)  
Payments on borrowings:        
Net borrowings (repayments) of debt by consolidated VIE - RSO     (182,637,000)  
Distributions paid on common stock     (1,183,000)  
Net proceeds from issuances of common stock (net of offering costs of $4,265 and $2,165)     1,253,000  
Net proceeds from issuance of equity by consolidated VIE - RSO     179,826,000  
Increase in cash     274,000 6,866,000
Cash, beginning of year     11,899,000 12,803,000
Cash, end of period 12,173,000 19,669,000 12,173,000 19,669,000
Interest expense paid in cash     840,000 1,102,000
Resource Capital Corp [Member]
       
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income     21,170,000 30,931,000
Line items included in Change in cash attributable to consolidated VIE - RSO        
Provision for loan losses (1,242,000) 4,253,000 (200,000) 6,431,000
Depreciation of investments in real estate and other     1,202,000 789,000
Amortization of intangible assets     996,000 1,936,000
Amortization of term facilities     495,000 455,000
Accretion of net discounts on loans held for investment     (6,930,000) (8,013,000)
Accretion of net discounts on securities available-for-sale     (1,430,000) (1,559,000)
Amortization of discount on notes of CDOs     1,772,000 689,000
Amortization of debt issuance costs on notes of CDOs     1,965,000 2,356,000
Amortization of stock-based compensation     5,746,000 2,008,000
Amortization of terminated derivative instruments     193,000 113,000
Distribution accrued to preferred stockholders     (3,111,000) 0
Accretion of interest-only available-for-sales securities     (485,000) 0
Deferred income tax provision (benefit)     (115,000) (1,718,000)
Purchase of securities, trading     (10,044,000) (8,348,000)
Principal payments on securities, trading     3,272,000 898,000
Proceeds from sales of securities, trading     18,713,000 5,531,000
Net realized and unrealized loss (gain) on investment securities, trading     635,000 (3,568,000)
Net realized gain on sales of investment securities available-for-sale and loans     (2,785,000) (1,802,000)
Gain on early extinguishment of debt     0 (1,835,000)
Net impairment losses recognized in earnings     548,000 171,000
Linked transactions fair value adjustments     6,385,000 0
Equity in losses of unconsolidated subsidiaries (72,000) 1,761,000 353,000 690,000
Changes in operating assets and liabilities     6,635,000 (13,839,000)
Subtotal - net cash provided by operating activities (1)     23,810,000 (18,615,000)
Change in consolidated VIE - RSO cash for the period     (83,124,000) 11,219,000
Changes in cash attributable to operations of consolidated VIE- RSO     (59,968,000) (6,936,000)
Share-based Compensation     0 0
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchase of loans     (377,679,000) (340,523,000)
Purchase of securities available-for-sale     (96,031,000) (39,184,000)
Subtotal - purchase of loans and investment securities by consolidated VIE - RSO     (473,710,000) (379,707,000)
Proceeds from sale of loans     170,450,000 93,236,000
Principal payments received on loans     386,686,000 240,407,000
Principal payments on securities available-for-sale     20,040,000 17,954,000
Proceeds from sale of securities available-for-sale     7,025,000 6,719,000
Principal payments received on loans – related parties     362,000 137,000
Principal payments and proceeds from sales received by consolidated VIE - RSO     584,563,000 358,453,000
Decrease in restricted cash     (5,926,000) 64,085,000
Investment in unconsolidated entity     (15,534,000) 1,470,000
Minority interest equity     1,759,000 0
Improvement of real estate held-for-sale     (404,000) (138,000)
Proceeds from sale of real estate held-for-sale     0 2,886,000
Distributions from investments in real estate     522,000 851,000
Improvements in investments in real estate     (365,000) (504,000)
Purchase of intangible asset     0 (1,517,000)
Subtotal - other investing activities of consolidated VIE, before eliminations     (14,022,000) 3,087,000
Net cash provided by investing activities (excluding eliminations)     90,905,000 45,879,000
Proceeds from borrowings:        
Repurchase agreements     104,325,000 44,295,000
Payments on borrowings:        
Collateralized debt obligations     (286,962,000) (108,881,000)
Retirement of debt     0 (4,850,000)
Net borrowings (repayments) of debt by consolidated VIE - RSO     (182,637,000) (69,436,000)
Distributions paid on common stock     (42,542,000) (35,885,000)
Net proceeds from issuances of common stock (net of offering costs of $4,265 and $2,165)     114,018,000 0
Net proceeds from dividend reinvestment and stock purchase plan (net of offering costs of $0 and $19)     18,164,000 32,282,000
Net proceeds from issuance of equity by consolidated VIE - RSO     179,826,000 38,114,000
Payment of debt issuance costs     (1,178,000) (586,000)
Payment of equity to third party sub-note holders     (2,661,000) (1,219,000)
Distributions paid on preferred stock     (2,446,000) 0
Subtotal - Other consolidated VIE - RSO financing activity     (6,285,000) (1,805,000)
Net cash used in financing activities (excluding eliminations)     (52,761,000) (70,027,000)
Increase in cash     83,124,000 (11,219,000)
Cash, beginning of year     85,278,000 43,116,000
Cash, end of period 168,402,000 31,897,000 168,402,000 31,897,000
Interest expense paid in cash     20,214,000 8,253,000
Redeemable Preferred Stock Series A [Member] | Resource Capital Corp [Member]
       
Payments on borrowings:        
Proceeds from issuance of preferred shares     0 5,832,000
Redeemable Preferred Stock Series B [Member] | Resource Capital Corp [Member]
       
Payments on borrowings:        
Proceeds from issuance of preferred shares     47,644,000 0
Consolidation, Eliminations [Member]
       
Line items included in Change in cash attributable to consolidated VIE - RSO        
Net impairment losses recognized in earnings     0 0
Equity in losses of unconsolidated subsidiaries 0 0 0 0
Consolidation, Eliminations [Member] | Resource Capital Corp [Member]
       
Line items included in Change in cash attributable to consolidated VIE - RSO        
Changes in cash attributable to operations of consolidated VIE- RSO     (654,000) 460,000
Share-based Compensation     0 (613,000)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Subtotal - other investing activities of consolidated VIE, before eliminations     0 39,000
Payments on borrowings:        
Distributions paid on common stock     1,123,000 1,015,000
Reportable Legal Entities [Member] | Resource Capital Corp [Member]
       
Line items included in Change in cash attributable to consolidated VIE - RSO        
Subtotal - net cash provided by operating activities (1)     44,980,000 12,929,000
Changes in cash attributable to operations of consolidated VIE- RSO     (59,314,000) (7,396,000)
Share-based Compensation     0 613,000
CASH FLOWS FROM INVESTING ACTIVITIES:        
Subtotal - other investing activities of consolidated VIE, before eliminations     (14,022,000) 3,048,000
Payments on borrowings:        
Distributions paid on common stock     $ (43,665,000) $ (36,900,000)