XML 67 R96.htm IDEA: XBRL DOCUMENT v2.4.0.8
VARIABLE INTEREST ENTITIES RSO Summarized Cash Flow (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income $ 27,190,000 $ 15,614,000 $ 49,468,000 $ 73,424,000
Line items included in Change in cash attributable to consolidated VIE - RSO        
Net impairement losses recognized in earnings     214,000 74,000
Equity in losses of unconsolidated subsidiaries (1,384,000) (2,938,000) (2,528,000) (2,882,000)
Payments on borrowings:        
Increase in cash     7,540,000 6,590,000
Cash, beginning of year     11,899,000 12,803,000
Cash, end of period 19,439,000 19,393,000 19,439,000 19,393,000
Interest expense paid in cash     1,270,000 1,548,000
Resource Capital Corp [Member]
       
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income     45,287,000 49,391,000
Line items included in Change in cash attributable to consolidated VIE - RSO        
Provision for loan losses 741,000 1,370,000 541,000 7,801,000
Depreciation of investments in real estate and other     1,638,000 1,264,000
Amortization of intangible assets     1,463,000 2,709,000
Amortization of term facilities     876,000 710,000
Accretion of net discounts on loans held for investment     (8,306,000) (10,738,000)
Accretion of net discounts on securities available-for-sale     (1,925,000) (2,444,000)
Amortization of discount on notes of CDOs     3,937,000 1,037,000
Amortization of debt issuance costs on notes of CDOs     2,868,000 3,330,000
Amortization of stock-based compensation     7,866,000 3,412,000
Amortization of terminated derivative instruments     322,000 169,000
Distribution accrued to preferred stockholders     (5,107,000) 0
Accretion of interest-only available-for-sales securities     (714,000) (463,000)
Deferred income tax provision (benefit)     502,000 (1,315,000)
Purchase of securities, trading     (11,044,000) (8,348,000)
Principal payments on securities, trading     4,211,000 981,000
Proceeds from sales of securities, trading     18,713,000 33,579,000
Net realized and unrealized loss (gain) on investment securities, trading     864,000 (13,350,000)
Net realized gain on sales of investment securities available-for-sale and loans     (3,355,000) (2,148,000)
Gain on early extinguishment of debt     0 (5,464,000)
Gain on sale of real estate     (16,607,000) 0
Net impairement losses recognized in earnings     802,000 180,000
Linked transactions fair value adjustments     5,224,000 0
Equity in losses of unconsolidated subsidiaries 505,000 779,000 858,000 1,469,000
Changes in operating assets and liabilities     17,434,000 (9,504,000)
Subtotal - net cash provided by operating activities (1)     21,061,000 2,867,000
Change in consolidated VIE - RSO cash for the period     (59,185,000) (69,616,000)
Changes in cash attributable to operations of consolidated VIE- RSO     (38,415,000) (66,088,000)
Share-based Compensation     0 0
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchase of loans     (555,051,000) (479,172,000)
Purchase of securities available-for-sale     (120,599,000) (70,654,000)
Subtotal - purchase of loans and investment securities by consolidated VIE - RSO     (675,650,000) (549,826,000)
Proceeds from sale of loans     314,112,000 139,708,000
Principal payments received on loans     487,606,000 356,866,000
Principal payments on securities available-for-sale     33,010,000 36,365,000
Proceeds from sale of securities available-for-sale     7,025,000 6,719,000
Principal payments received on loans – related parties     499,000 459,000
Principal payments and proceeds from sales received by consolidated VIE - RSO     842,252,000 540,117,000
Decrease in restricted cash     30,079,000 85,413,000
Investment in unconsolidated entity     (25,508,000) (725,000)
Equity contribution to VIE     0 (710,000)
Minority interest equity     2,200,000 1,979,000
Improvement of real estate held-for-sale     (404,000) (138,000)
Proceeds from sale of real estate held-for-sale     37,001,000 2,886,000
Distributions from investments in real estate     522,000 1,152,000
Improvements in investments in real estate     (365,000) (852,000)
Purchase of furniture and fixtures     (128,000) 0
Subtotal - other investing activities of consolidated VIE, before eliminations     13,346,000 3,635,000
Net cash provided by investing activities (excluding eliminations)     209,999,000 79,296,000
Proceeds from borrowings:        
Repurchase agreements     143,203,000 33,820,000
Payments on borrowings:        
Collateralized debt obligations     (450,437,000) (156,989,000)
Mortgage payable     (13,600,000) 0
Retirement of debt     0 (4,850,000)
Net borrowings (repayments) of debt by consolidated VIE - RSO     (320,834,000) (128,019,000)
Distributions paid on common stock     (66,341,000) (52,688,000)
Net proceeds from issuances of common stock (net of offering costs of $4,265 and $2,165)     114,018,000 55,502,000
Net proceeds from dividend reinvestment and stock purchase plan (net of offering costs of $0 and $19)     19,092,000 50,424,000
Net proceeds from issuance of common stock by consolidated VIE - RSO     184,279,000 122,337,000
Payment of debt issuance costs     (1,740,000) (586,000)
Payment of equity to third party sub-note holders     (6,952,000) (2,160,000)
Distributions paid on preferred stock     (4,389,000) (93,000)
Subtotal - Other consolidated VIE -RSO financing activity     (13,081,000) (2,839,000)
Net cash used in financing activities (excluding eliminations)     (217,646,000) (62,752,000)
Increase in cash     59,185,000 69,616,000
Cash, beginning of year     85,278,000 43,116,000
Cash, end of period 144,463,000 112,732,000 144,463,000 112,732,000
Interest expense paid in cash     28,391,000 24,209,000
Redeemable Preferred Stock Series A [Member] | Resource Capital Corp [Member]
       
Payments on borrowings:        
Proceeds from issuance of preferred shares     112,000 16,411,000
Redeemable Preferred Stock Series B [Member] | Resource Capital Corp [Member]
       
Payments on borrowings:        
Proceeds from issuance of preferred shares     51,057,000 0
Consolidation, Eliminations [Member]
       
Line items included in Change in cash attributable to consolidated VIE - RSO        
Net impairement losses recognized in earnings     0 0
Equity in losses of unconsolidated subsidiaries 0 0 0 0
Consolidation, Eliminations [Member] | Resource Capital Corp [Member]
       
Line items included in Change in cash attributable to consolidated VIE - RSO        
Changes in cash attributable to operations of consolidated VIE- RSO     (291,000) 661,000
Share-based Compensation     (484,000) (814,000)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Subtotal - other investing activities of consolidated VIE, before eliminations     28,000 43,000
Payments on borrowings:        
Distributions paid on common stock     1,669,000 1,543,000
Reportable Legal Entities [Member] | Resource Capital Corp [Member]
       
Line items included in Change in cash attributable to consolidated VIE - RSO        
Subtotal - net cash provided by operating activities (1)     66,832,000 53,072,000
Changes in cash attributable to operations of consolidated VIE- RSO     (38,124,000) (66,749,000)
Share-based Compensation     484,000 814,000
CASH FLOWS FROM INVESTING ACTIVITIES:        
Subtotal - other investing activities of consolidated VIE, before eliminations     13,318,000 3,592,000
Payments on borrowings:        
Distributions paid on common stock     $ (68,010,000) $ (54,231,000)