Exhibit 12.1

Computation of Ratio of Earnings to Fixed Charges

(dollars in thousands)

	Nine Months Ended September 30,		Year Ended December 31,
	2009		2008			2007			2006		2005		2004
Net Income before income tax and minority interests	$	6,242	$	27,271		$	10,640		$	17,032	$	3,908	$	244
Fixed charges excluding capitalized interest		2,996		2,890			3,014			3,061		591		598
Pretax income (as adjusted)	$	9,238	$	30,161		$	13,654		$	20,093	$	4,499	$	842
Fixed charges:
Interest expense	$	2,356	$	2,737		$	2,890		$	2,186	$	387	$	329
Capitalized interest		(3)		(261	)		(376	)		-		-		-
Amortization of debt financing costs		542		70			70			850		202		266
Estimate of interest component of rental expense		98		83			54			25		2		3
Total fixed charges	$	2,993	$	2,629		$	2,638		$	3,061	$	591	$	598
Ratio of earnings to fixed charges		3.1		11.5			5.2			6.6		7.6		1.4