XML 54 R44.htm IDEA: XBRL DOCUMENT v3.23.1
Note 7 - Non-controlling Interest and Variable Interest Entities - Summary of Assets and Liabilities (Details) - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Accounts Receivable $ 2,318,183 $ 1,362,963
Total Current Assets 16,249,244 20,985,404
Other Property and Equipment, at cost 758,256 680,043
Less – Accumulated Depreciation 236,883 146,425
Other Property and Equipment, Net 14,922,439 7,557,938
Total Assets 38,727,133 33,233,644
Accounts Payable 399,735 261,114
Note Payable, Current Portion 136,637  
Total Current Liabilities 612,047 523,668
Note Payable, Less Current Portion 1,300,872  
Total Liabilities 6,341,771 $ 3,434,814
Grand Woods [Member]    
Cash 24,050  
Other Investments (Land) 2,171,828  
Total Current Assets 2,195,878  
Total Assets 2,195,878  
Note Payable, Current Portion 136,637  
Total Current Liabilities 136,637  
Note Payable, Less Current Portion 1,300,872  
Total Liabilities 1,437,509  
TWS [Member]    
Cash 281,654  
Accounts Receivable 72,716  
Total Current Assets 354,370  
Other Property and Equipment, at cost 419,044  
Less – Accumulated Depreciation 92,278  
Other Property and Equipment, Net 326,766  
Total Assets 681,136  
Accounts Payable 58,742  
Total Current Liabilities 58,742  
Total Liabilities 58,742  
Variable Interest Entity, Primary Beneficiary [Member]    
Cash 305,704  
Accounts Receivable 72,716  
Other Investments (Land) 2,171,828  
Total Current Assets 2,550,248  
Other Property and Equipment, at cost 419,044  
Less – Accumulated Depreciation 92,278  
Other Property and Equipment, Net 326,766  
Total Assets 2,877,014  
Accounts Payable 58,742  
Note Payable, Current Portion 136,637  
Total Current Liabilities 195,379  
Note Payable, Less Current Portion 1,300,872  
Total Liabilities $ 1,496,251