XML 37 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Supplemental Schedules of Oil and Gas Information (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities [Table Text Block]
   

Year Ended December 31,

 
   

2021

   

2020

 

Oil and Condensate (Bbls)

               

Proved Developed and Undeveloped Reserves:

               

Beginning of Year

    221,795       331,162  

Revisions of Previous Estimates

    101,338       (65,821 )

Extensions and Discoveries

    60,609       ---  

Purchase of Reserves

    38,079       ---  

Production

    (64,547 )     (43,546 )

End of Year

    357,274       221,795  
                 

Proved Developed Reserves:

               

Beginning of Year

    221,795       314,932  

End of Year

    357,274       221,795  
                 

Gas (MCF)

               

Proved Developed and Undeveloped Reserves:

               

Beginning of Year

    1,534,311       2,460,433  

Revisions of Previous Estimates

    772,913       (524,260 )

Extensions and Discoveries

    463,536       ---  

Purchase of Reserves

    273,660       ---  

Production

    (376,338 )     (401,862 )

End of Year

    2,668,082       1,534,311  
                 

Proved Developed Reserves:

               

Beginning of Year

    1,534,311       2,298,135  

End of Year

    2,668,082       1,534,311  
Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure [Table Text Block]
   

At December 31,

 
   

2021

   

2020

 
                 

Future Cash Inflows

  $ 32,293,498     $ 9,701,762  
                 

Future Production and Development Costs

    (16,056,240 )     (5,910,324 )
                 

Future Asset Retirement Obligation

    (2,456,290 )     (1,551,502 )
                 

Future Income Tax Expense

    (1,048,986 )     602,785  
                 

Future Net Cash Flows

    12,731,982       2,842,721  
                 

10% Annual Discount for Estimated Timing of Cash Flows

    (3,892,523 )     (911,074 )
                 

Standardized Measure of Discounted Future Net Cash Flows

  $ 8,839,459     $ 1,931,647  
Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows [Table Text Block]
   

Year Ended December 31,

 
   

2021

   

2020

 
                 

Standardized Measure, Beginning of Year

  $ 1,931,647     $ 5,479,471  
                 

Sales and Transfers, Net of Production Costs

    (3,476,703 )     (652,984 )
                 

Net Change in Sales and Transfer Prices, Net of Production Costs

    3,787,887       (3,294,788 )
                 

Extensions, Discoveries and Improved Recoveries,

               
                 

Net of Future Production and Development Costs

    4,294,966       ---  
                 

Revisions of Quantity Estimates

    2,934,172       (499,405 )
                 

Accretion of Discount

    326,800       1,020,164  
                 

Purchases of Reserves in Place

    844,340       ---  
                 

Net Change in Income Taxes

    (1,188,405 )     655,408  
                 

Net Change in Asset Retirement Obligation

    505,283       (56,447 )
                 

Changes in Production Rates (Timing) and Other

    (1,120,528 )     (719,772 )
                 

Standardized Measure, End of Year

  $ 8,839,459     $ 1,931,647