XML 45 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Schedules of Oil and Gas Information (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities [Table Text Block]
   
Year Ended December 31,
 
   
2019
   
2018
 
Oil and Condensate (Bbls)
               
Proved Developed and Undeveloped Reserves:
               
Beginning of Year
   
363,198
     
376,396
 
Revisions of Previous Estimates
   
(4,587
)    
26,063
 
Extensions and Discoveries
   
9,383
     
13,699
 
Purchase of Reserves
   
19,219
     
---
 
Production
   
(56,051
)    
(52,960
)
End of Year
   
331,162
     
363,198
 
                 
Proved Developed Reserves:
               
Beginning of Year
   
326,752
     
341,152
 
End of Year
   
314,932
     
326,752
 
                 
Gas (MCF)
               
Proved Developed and Undeveloped Reserves:
               
Beginning of Year
   
2,831,861
     
3,191,511
 
Revisions of Previous Estimates
   
(281,944
)    
75,610
 
Extensions and Discoveries
   
377,521
     
8,094
 
Purchase of Reserves
   
7,860
     
---
 
Production
   
(474,865
)    
(443,354
)
End of Year
   
2,460,433
     
2,831,861
 
                 
Proved Developed Reserves:
               
Beginning of Year
   
2,576,738
     
2,944,804
 
End of Year
   
2,298,135
     
2,576,738
 
Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure [Table Text Block]
   
At December 31,
 
   
2019
   
2018
 
Future Cash Inflows
  $
21,416,636
    $
28,398,588
 
Future Production and Development Costs
   
(11,272,849
)    
(14,212,906
)
Future Asset Retirement Obligation
   
(1,788,739
)    
(1,873,939
)
Future Income Tax Expense
   
(294,018
)    
(701,106
)
Future Net Cash Flows
   
8,061,030
     
11,610,637
 
10% Annual Discount for Estimated Timing of Cash Flows
   
(2,581,559
)    
(3,749,911
)
Standardized Measure of Discounted Future Net Cash Flows
  $
5,479,471
    $
7,860,726
 
Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows [Table Text Block]
   
Year Ended December 31,
 
   
2019
   
2018
 
Standardized Measure, Beginning of Year
  $
7,860,726
    $
7,061,938
 
Sales and Transfers, Net of Production Costs
   
(1,836,618
)    
(2,430,324
)
Net Change in Sales and Transfer Prices, Net of Production Costs
   
(1,962,275
)    
2,156,124
 
Extensions, Discoveries and Improved Recoveries,
               
Net of Future Production and Development Costs
   
816,539
     
332,441
 
Revisions of Quantity Estimates
   
(259,068
)    
442,030
 
Accretion of Discount
   
1,020,105
     
923,952
 
Purchases of Reserves in Place
   
318,332
     
---
 
Net Change in Income Taxes
   
276,171
     
(225,892
)
Net Change in Asset Retirement Obligation
   
1,823
     
(47,659
)
Changes in Production Rates (Timing) and Other
   
(756,264
)    
(351,884
)
Standardized Measure, End of Year
  $
5,479,471
    $
7,860,726