XML 36 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Supplemental Schedules of Oil and Gas Information (Tables)
12 Months Ended
Dec. 31, 2018
Notes Tables  
Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities [Table Text Block]
   
Year Ended December 31,
 
   
2018
   
2017
 
Oil and Condensate (Bbls)
               
Proved Developed and Undeveloped Reserves:
               
Beginning of Year
   
376,396
     
401,584
 
Revisions of Previous Estimates
   
26,063
     
18,951
 
Extensions and Discoveries
   
13,699
     
16,405
 
Purchase of Reserves
   
------
     
---
 
Production
   
(52,960
)    
(60,544
)
End of Year
   
363,198
     
376,396
 
Proved Developed Reserves:
               
Beginning of Year
   
341,152
     
358,822
 
End of Year
   
326,752
     
341,152
 
                 
Gas (MCF)
               
Proved Developed and Undeveloped Reserves:
               
Beginning of Year
   
3,191,511
     
3,023,754
 
Revisions of Previous Estimates
   
75,610
     
494,665
 
Extensions and Discoveries
   
8,094
     
190,923
 
Purchase of Reserves
   
---
     
---
 
Production
   
(443,354
)    
(517,831
)
End of Year
   
2,831,861
     
3,191,511
 
Proved Developed Reserves:
               
Beginning of Year
   
2,944,804
     
2,809,944
 
End of Year
   
2,576,738
     
2,944,804
 
Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure [Table Text Block]
   
At December 31,
 
   
2018
   
2017
 
Future Cash Inflows
  $
28,398,588
    $
25,418,030
 
                 
Future Production and Development Costs
   
(14,212,906
)    
(12,989,835
)
                 
Future Asset Retirement Obligation
   
(1,873,939
)    
(1,881,972
)
                 
Future Income Tax Expense
   
(701,106
)    
(362,534
)
                 
Future Net Cash Flows
   
11,610,637
     
10,183,689
 
                 
10% Annual Discount for Estimated Timing of Cash Flows
   
(3,749,911
)    
(3,121,751
)
                 
Standardized Measure of Discounted Future Net Cash Flows
  $
7,860,726
    $
7,061,938
 
Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows [Table Text Block]
   
Year Ended December 31,
 
   
2018
   
2017
 
Standardized Measure, Beginning of Year
  $
7,061,938
    $
5,254,075
 
                 
Sales and Transfers, Net of Production Costs
   
(2,430,324
)    
(2,343,561
)
                 
Net Change in Sales and Transfer Prices, Net of Production Costs
   
2,156,124
     
2,394,155
 
                 
Extensions, Discoveries and Improved Recoveries, Net of Future Production and Development Costs
   
332,441
     
710,294
 
                 
Revisions of Quantity Estimates
   
442,030
     
929,958
 
                 
Accretion of Discount
   
923,952
     
689,080
 
                 
Purchases of Reserves in Place
   
---
     
---
 
                 
Net Change in Income Taxes
   
(225,892
)    
(517,818
)
                 
Net Change in Asset Retirement Obligation
   
(47,659
)    
17,383
 
                 
Changes in Production Rates (Timing) and Other
   
(351,884
)    
(71,628
)
                 
Standardized Measure, End of Year
  $
7,860,726
    $
7,061,938