XML 37 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Schedules of Oil and Gas Information (Tables)
12 Months Ended
Dec. 31, 2016
Notes Tables  
Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities [Table Text Block]
   
Year Ended December 31,
 
   
2016
   
2015
 
Oil and Condensate (Bbls)
               
Proved Developed and Undeveloped Reserves:
               
Beginning of Year
   
462,241
     
523,871
 
Revisions of Previous Estimates
   
(1,977
)    
(580
)
Extensions and Discoveries
   
9,148
     
23,159
 
Purchase of Reserves
   
---
     
---
 
Production
   
(67,828
)    
(84,209
)
End of Year
   
401,584
     
462,241
 
Proved Developed Reserves:
               
Beginning of Year
   
415,402
     
482,717
 
End of Year
   
358,822
     
415,402
 
                 
Gas (MCF)
               
Proved Developed and Undeveloped Reserves:
               
Beginning of Year
   
3,637,626
     
4,477,027
 
Revisions of Previous Estimates
   
(49,227
)    
(154,733
)
Extensions and Discoveries
   
71,715
     
73,220
 
Purchase of Reserves
   
---
     
---
 
Production
   
(636,360
)    
(757,888
)
End of Year
   
3,023,754
     
3,637,626
 
Proved Developed Reserves:
               
Beginning of Year
   
3,309,750
     
4,188,946
 
End of Year
   
2,809,944
     
3,309,750
 
Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure [Table Text Block]
   
At December 31,
 
   
2016
   
2015
 
Future Cash Inflows
  $
20,452,614
    $
26,969,731
 
Future Production and Development Costs
   
(11,392,251
)    
(13,382,527
)
Future Asset Retirement Obligation
   
(1,802,124
)    
(1,873,242
)
Future Income Tax Benefit (Expense)
   
369,553
     
(1,057,870
)
Future Net Cash Flows
   
7,627,792
     
10,656,092
 
10% Annual Discount for Estimated Timing of Cash Flows
   
(2,373,717
)    
(3,250,586
)
Standardized Measure of Discounted Future Net Cash Flows
  $
5,254,075
    $
7,405,506
 
Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows [Table Text Block]
   
Year Ended December 31,
 
   
2016
   
2015
 
Standardized Measure, Beginning of Year
  $
7,405,506
    $
21,693,023
 
Sales and Transfers, Net of Production Costs
   
(1,935,438
)    
(3,145,463
)
Net Change in Sales and Transfer Prices, Net of Production Costs
   
(1,992,946
)    
(17,350,045
)
Extensions, Discoveries and Improved Recoveries, Net of Future Production and Development Costs
   
347,007
     
745,025
 
Revisions of Quantity Estimates
   
(62,357
)    
(226,084
)
Accretion of Discount
   
1,006,978
     
2,921,430
 
Purchases of Reserves in Place
   
---
     
---
 
Net Change in Income Taxes
   
1,009,435
     
4,836,078
 
Net Change in Asset Retirement Obligation
   
(13,669
)    
15,800
 
Changes in Production Rates (Timing) and Other
   
(510,441
)    
(2,084,258
)
Standardized Measure, End of Year
  $
5,254,075
    $
7,405,506