XML 38 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
INCOME TAXES
12 Months Ended
Dec. 31, 2012
Income Taxes  
INCOME TAXES
Note 6 – INCOME TAXES

Components of deferred taxes are as follows:

   
December 31,
 
   
2012
   
2011
 
Assets:
           
Net Leasehold Impairment Reserves
  $ 254,045     $ 280,554  
Gas Balance Receivable
    52,379       52,379  
Long-Lived Asset Impairment
    1,293,338       940,713  
Other
    211,091       173,286  
Total Assets
    1,810,853       1,446,932  
Liabilities:
               
Receivables
    201,436       278,839  
Intangible Drilling Costs
    4,000,766       3,308,603  
Depletion, Depreciation and Other
    1,061,574       847,990  
Total Liabilities
    5,263,776       4,435,432  
Net Deferred Tax Liability
  $ (3,452,923 )   $ (2,988,500 )

The increase in the deferred tax liability for 2012 reflected in the above table is primarily the result of the Company’s increased current year drilling activity, which resulted in an increase in the intangible drilling costs. The lower bonus depreciation rate in 2012 on the lease and well equipment for successful wells (50% compared to 100% in 2011) resulted in a decrease in the 2012 deferred tax provision compared to 2011.
 
 
The following table summarizes the current and deferred portions of income tax expense:

   
Year Ended December 31,
 
   
2012
   
2011
 
Current Tax Provision:
           
Federal
  $ 1,153,057     $ 620,591  
State
    34,341       18,445  
      1,187,398       639,036  
Deferred Provision
    464,423       1,176,826  
Total Provision
  $ 1,651,821     $ 1,815,862  

The total provision for income tax expressed as a percentage of income before income tax was 27% for 2012 and 26% for 2011. These amounts differ from the amounts computed by applying the statutory U.S. federal income tax rate of 34% for 2012 and 2011 to income before income tax as summarized in the following reconciliation:

   
Year Ended December 31,
 
   
2012
   
2011
 
             
Computed Federal Tax Provision
  $ 2,109,926     $ 2,412,266  
                 
Increase (Decrease) in Tax From:
               
Allowable Depletion in Excess of Basis
    (540,969 )     (580,488 )
Dividend Received Deduction
    (136 )     (359 )
State Income Tax Provision
    34,341       18,445  
Other
    48,659       (34,002 )
Provision for Income Tax
  $ 1,651,821     $ 1,815,862  
Effective Tax Rate
    27 %     26 %