XML 40 R29.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Non-Controlling Interest and Variable Interest Entities - Narrative (Details)
3 Months Ended 36 Months Ended
Mar. 19, 2021
USD ($)
Mar. 31, 2024
USD ($)
a
shares
Mar. 31, 2023
USD ($)
Mar. 31, 2024
USD ($)
a
shares
Dec. 31, 2023
USD ($)
Variable Interest Entity [Line Items]          
Property, plant, and equipment, other, net [1]   $ 494,179   $ 494,179 $ 514,378
Net Income/(Loss)   726,516 $ 403,738    
Accounts Receivable [1]   $ 2,184,635   $ 2,184,635 2,366,663
Common Class A          
Variable Interest Entity [Line Items]          
Units owned (in shares) | shares   47.08   47.08  
Common Class C          
Variable Interest Entity [Line Items]          
Units owned (in shares) | shares   546,735   546,735  
Grand Woods          
Variable Interest Entity [Line Items]          
Area of land (Acre) | a   26.56   26.56  
Variable Interest Entity, Primary Beneficiary | TWS          
Variable Interest Entity [Line Items]          
Property, plant, and equipment, other, net $ 330,000 $ 296,687   $ 296,687 302,945
Cash 70,000 56,283   56,283 154,653
Total net profits from agreement $ 300,000        
Multiplier, net profits 1.2        
Net Income/(Loss)       315,269  
Contributions to joint ventures   1,160,000   1,160,000  
Accounts Receivable   536,568   536,568 $ 640
Variable Interest Entity, Primary Beneficiary | Partial recourse | Secured Debt          
Variable Interest Entity [Line Items]          
Guaranty issued by company   $ 1,200,000   $ 1,200,000  
Variable Interest Entity, Primary Beneficiary | Grand Woods          
Variable Interest Entity [Line Items]          
Ownership (as a percent)   80.37%      
Variable Interest Entity, Primary Beneficiary | Grand Woods | Executive Officer          
Variable Interest Entity [Line Items]          
Ownership (as a percent)   8.72%      
[1] At March 31, 2024 and December 31, 2023, includes approximately $3,130,642 and $2,768,756, respectively, of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and approximately $1,310,615 and $1,301,270, respectively, of liabilities of consolidated variable interest entities for which creditors do have partial recourse to the general credit of the Company. For more information, see Note 5 – Non-Controlling Interest and Variable Interest Entities.