XML 49 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Information
12 Months Ended
Jan. 28, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed consolidating financial information
Condensed consolidating financial information
The accompanying condensed consolidating financial information has been prepared and presented pursuant to SEC Regulation S-X, Rule 3-10, “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.” We and certain of our subsidiaries have guaranteed the obligations under certain debt securities that have been issued by Signet UK Finance plc. The following presents the condensed consolidating financial information for: (i) the indirect Parent Company (Signet Jewelers Limited); (ii) the Issuer of the guaranteed obligations (Signet UK Finance plc); (iii) the Guarantor subsidiaries, on a combined basis; (iv) the non-guarantor subsidiaries, on a combined basis; (v) consolidating eliminations; and (vi) Signet Jewelers Limited and Subsidiaries on a consolidated basis. Each Guarantor subsidiary is 100% owned by the Parent Company at the date of each balance sheet presented. The Guarantor subsidiaries, along with Signet Jewelers Limited, will fully and unconditionally guarantee the obligations of Signet UK Finance plc under any such debt securities. Each entity in the consolidating financial information follows the same accounting policies as described in the consolidated financial statements.
The accompanying condensed consolidating financial information has been presented on the equity method of accounting for all periods presented. Under this method, investments in subsidiaries are recorded at cost and adjusted for the subsidiaries’ cumulative results of operations, capital contributions and distributions, and other changes in equity. Elimination entries include consolidating and eliminating entries for investments in subsidiaries, and intra-entity activity and balances.
Condensed Consolidating Income Statement
For the 52 week period ended January 28, 2017
(in millions)
Signet
Jewelers
Limited
 
Signet UK
Finance plc
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Sales
$

 
$

 
$
6,141.9

 
$
266.5

 
$

 
$
6,408.4

Cost of sales

 

 
(3,997.2
)
 
(50.4
)
 

 
(4,047.6
)
Gross margin

 

 
2,144.7

 
216.1

 

 
2,360.8

Selling, general and administrative expenses
(1.3
)
 

 
(1,775.1
)
 
(103.8
)
 

 
(1,880.2
)
Other operating income, net

 

 
293.8

 
(11.2
)
 

 
282.6

Operating (loss) income
(1.3
)
 

 
663.4

 
101.1

 

 
763.2

Intra-entity interest income (expense)

 
18.8

 
(188.4
)
 
169.6

 

 

Interest expense, net

 
(19.8
)
 
(16.6
)
 
(13.0
)
 

 
(49.4
)
(Loss) income before income taxes
(1.3
)
 
(1.0
)
 
458.4

 
257.7

 

 
713.8

Income taxes

 
0.2

 
(175.1
)
 
4.3

 

 
(170.6
)
Equity in income of subsidiaries
544.5

 

 
276.4

 
295.7

 
(1,116.6
)
 

Net income (loss)
543.2

 
(0.8
)
 
559.7

 
557.7

 
(1,116.6
)
 
543.2

Dividends on redeemable convertible preferred shares
(11.9
)
 

 

 

 

 
(11.9
)
Net income (loss) attributable to common shareholders
$
531.3

 
$
(0.8
)
 
$
559.7

 
$
557.7

 
$
(1,116.6
)
 
$
531.3

Condensed Consolidating Income Statement
For the 52 week period ended January 30, 2016
(in millions)
Signet
Jewelers
Limited
 
Signet UK
Finance plc
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Sales
$

 
$

 
$
6,444.8

 
$
105.4

 
$

 
$
6,550.2

Cost of sales

 

 
(4,089.3
)
 
(20.5
)
 

 
(4,109.8
)
Gross margin

 

 
2,355.5

 
84.9

 

 
2,440.4

Selling, general and administrative expenses
(2.2
)
 

 
(1,942.7
)
 
(42.7
)
 

 
(1,987.6
)
Other operating income, net

 

 
254.8

 
(3.9
)
 

 
250.9

Operating (loss) income
(2.2
)
 

 
667.6

 
38.3

 

 
703.7

Intra-entity interest income (expense)

 
18.8

 
(186.0
)
 
167.2

 

 

Interest expense, net

 
(19.9
)
 
(14.8
)
 
(11.2
)
 

 
(45.9
)
(Loss) income before income taxes
(2.2
)
 
(1.1
)
 
466.8

 
194.3

 

 
657.8

Income taxes

 
0.2

 
(192.7
)
 
2.6

 

 
(189.9
)
Equity in income of subsidiaries
470.1

 

 
281.4

 
293.9

 
(1,045.4
)
 

Net income (loss)
467.9

 
(0.9
)
 
555.5

 
490.8

 
(1,045.4
)
 
467.9

Dividends on redeemable convertible preferred shares

 

 

 

 

 

Net income (loss) attributable to common shareholders
$
467.9

 
$
(0.9
)
 
$
555.5

 
$
490.8

 
$
(1,045.4
)
 
$
467.9




Condensed Consolidating Income Statement
For the 52 week period ended January 31, 2015
(in millions)
Signet
Jewelers
Limited
 
Signet UK
Finance plc
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Sales
$

 
$

 
$
5,671.4

 
$
64.9

 
$

 
$
5,736.3

Cost of sales

 

 
(3,647.0
)
 
(15.1
)
 

 
(3,662.1
)
Gross margin

 

 
2,024.4

 
49.8

 

 
2,074.2

Selling, general and administrative expenses
(2.5
)
 

 
(1,683.6
)
 
(26.8
)
 

 
(1,712.9
)
Other operating income, net

 

 
220.8

 
(5.5
)
 

 
215.3

Operating (loss) income
(2.5
)
 

 
561.6

 
17.5

 

 
576.6

Intra-entity interest income (expense)

 
13.2

 
(129.6
)
 
116.4

 

 

Interest expense, net

 
(13.9
)
 
(14.8
)
 
(7.3
)
 

 
(36.0
)
(Loss) income before income taxes
(2.5
)
 
(0.7
)
 
417.2

 
126.6

 

 
540.6

Income taxes

 
0.1

 
(159.5
)
 
0.1

 

 
(159.3
)
Equity in income of subsidiaries
383.8

 

 
579.8

 
565.4

 
(1,529.0
)
 

Net income (loss)
381.3

 
(0.6
)
 
837.5

 
692.1

 
(1,529.0
)
 
381.3

Dividends on redeemable convertible preferred shares

 

 

 

 

 

Net income (loss) attributable to common shareholders
$
381.3

 
$
(0.6
)
 
$
837.5

 
$
692.1

 
$
(1,529.0
)
 
$
381.3


Condensed Consolidating Statement of Comprehensive Income
For the 52 week period ended January 28, 2017
(in millions)
Signet
Jewelers
Limited
 
Signet UK
Finance plc
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
543.2

 
$
(0.8
)
 
$
559.7

 
$
557.7

 
$
(1,116.6
)
 
$
543.2

Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(25.6
)
 

 
(31.2
)
 
5.6

 
25.6

 
(25.6
)
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss)

 

 

 

 

 

Cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss)
6.9

 

 
6.9

 

 
(6.9
)
 
6.9

Reclassification adjustment for losses to net income
(0.6
)
 

 
(0.6
)
 

 
0.6

 
(0.6
)
Pension plan:
 
 
 
 
 
 
 
 
 
 
 
Actuarial gain (loss)
(13.6
)
 

 
(13.6
)
 

 
13.6

 
(13.6
)
Reclassification adjustment to net income for amortization of actuarial losses
1.2

 

 
1.2

 

 
(1.2
)
 
1.2

Prior service costs
(0.4
)
 

 
(0.4
)
 

 
0.4

 
(0.4
)
Reclassification adjustment to net income for amortization of net prior service credits
(1.5
)
 

 
(1.5
)
 

 
1.5

 
(1.5
)
Total other comprehensive (loss) income
(33.6
)
 

 
(39.2
)
 
5.6

 
33.6

 
(33.6
)
Total comprehensive income (loss)
$
509.6

 
$
(0.8
)
 
$
520.5

 
$
563.3

 
$
(1,083.0
)
 
$
509.6




Condensed Consolidating Statement of Comprehensive Income
For the 52 week period ended January 30, 2016
(in millions)
Signet
Jewelers
Limited
 
Signet UK
Finance plc
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
467.9

 
$
(0.9
)
 
$
555.5

 
$
490.8

 
$
(1,045.4
)
 
$
467.9

Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(40.2
)
 

 
(44.8
)
 
4.6

 
40.2

 
(40.2
)
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss)
(0.4
)
 

 

 
(0.4
)
 
0.4

 
(0.4
)
Cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss)
(11.8
)
 

 
(11.8
)
 

 
11.8

 
(11.8
)
Reclassification adjustment for losses to net income
3.5

 

 
3.5

 

 
(3.5
)
 
3.5

Pension plan:
 
 
 
 
 
 
 
 
 
 
 
Actuarial gain (loss)
10.9

 

 
10.9

 

 
(10.9
)
 
10.9

Reclassification adjustment to net income for amortization of actuarial losses
2.7

 

 
2.7

 

 
(2.7
)
 
2.7

Prior service costs
(0.5
)
 

 
(0.5
)
 

 
0.5

 
(0.5
)
Reclassification adjustment to net income for amortization of net prior service credits
(1.7
)
 

 
(1.7
)
 

 
1.7

 
(1.7
)
Total other comprehensive (loss) income
(37.5
)
 

 
(41.7
)
 
4.2

 
37.5

 
(37.5
)
Total comprehensive income (loss)
$
430.4

 
$
(0.9
)
 
$
513.8

 
$
495.0

 
$
(1,007.9
)
 
$
430.4




Condensed Consolidating Statement of Comprehensive Income
For the 52 week period ended January 31, 2015
(in millions)
Signet
Jewelers
Limited
 
Signet UK
Finance plc
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
381.3

 
$
(0.6
)
 
$
837.5

 
$
692.1

 
$
(1,529.0
)
 
$
381.3

Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(60.6
)
 

 
(61.1
)
 
4.6

 
56.5

 
(60.6
)
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss)

 

 

 

 

 

Cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss)
6.2

 

 
6.2

 

 
(6.2
)
 
6.2

Reclassification adjustment for losses to net income
12.5

 

 
12.5

 

 
(12.5
)
 
12.5

Pension plan:
 
 
 
 
 
 
 
 
 
 
 
Actuarial gain (loss)
(15.8
)
 

 
(15.8
)
 

 
15.8

 
(15.8
)
Reclassification adjustment to net income for amortization of actuarial losses
1.6

 

 
1.6

 

 
(1.6
)
 
1.6

Prior service costs
(0.7
)
 

 
(0.7
)
 

 
0.7

 
(0.7
)
Reclassification adjustment to net income for amortization of net prior service credits
(1.3
)
 

 
(1.3
)
 

 
1.3

 
(1.3
)
Total other comprehensive (loss) income
(58.1
)
 

 
(58.6
)
 
4.6

 
54.0

 
(58.1
)
Total comprehensive income (loss)
$
323.2

 
$
(0.6
)
 
$
778.9

 
$
696.7

 
$
(1,475.0
)
 
$
323.2


Condensed Consolidating Balance Sheet
January 28, 2017
(in millions)
Signet
Jewelers
Limited
 
Signet UK
Finance plc
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1.7

 
$
0.1

 
$
70.3

 
$
26.6

 
$

 
$
98.7

Accounts receivable, net

 

 
1,858.0

 

 

 
1,858.0

Intra-entity receivables, net
12.7

 

 
145.1

 

 
(157.8
)
 

Other receivables

 

 
71.1

 
24.8

 

 
95.9

Other current assets

 

 
131.4

 
4.9

 

 
136.3

Income taxes

 

 
4.4

 

 

 
4.4

Inventories

 

 
2,371.8

 
77.5

 

 
2,449.3

Total current assets
14.4

 
0.1

 
4,652.1

 
133.8

 
(157.8
)
 
4,642.6

Non-current assets:
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, net

 

 
818.5

 
4.4

 

 
822.9

Goodwill

 

 
514.0

 
3.6

 

 
517.6

Intangible assets, net

 

 
417.0

 

 

 
417.0

Investment in subsidiaries
3,117.6

 

 
721.6

 
590.9

 
(4,430.1
)
 

Intra-entity receivables, net

 
402.9

 

 
3,647.1

 
(4,050.0
)
 

Other assets

 

 
134.8

 
30.3

 

 
165.1

Deferred tax assets

 

 
0.6

 
0.1

 

 
0.7

Retirement benefit asset

 

 
31.9

 

 

 
31.9

Total assets
$
3,132.0

 
$
403.0

 
$
7,290.5

 
$
4,410.2

 
$
(8,637.9
)
 
$
6,597.8

Liabilities and Shareholders’ equity
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Loans and overdrafts
$

 
$
(0.7
)
 
$
91.8

 
$

 
$

 
$
91.1

Accounts payable

 

 
248.2

 
7.5

 

 
255.7

Intra-entity payables, net

 

 

 
157.8

 
(157.8
)
 

Accrued expenses and other current liabilities
29.9

 
2.5

 
429.2

 
16.6

 

 
478.2

Deferred revenue

 

 
275.5

 
1.4

 

 
276.9

Income taxes

 
(0.2
)
 
115.5

 
(13.5
)
 

 
101.8

Total current liabilities
29.9

 
1.6


1,160.2

 
169.8

 
(157.8
)
 
1,203.7

Non-current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Long-term debt

 
394.3

 
323.6

 
600.0

 

 
1,317.9

Intra-entity payables, net

 

 
4,050.0

 

 
(4,050.0
)
 

Other liabilities

 

 
208.7

 
5.0

 

 
213.7

Deferred revenue

 

 
659.0

 

 

 
659.0

Deferred tax liabilities

 

 
101.4

 

 

 
101.4

Total liabilities
29.9

 
395.9

 
6,502.9

 
774.8

 
(4,207.8
)
 
3,495.7

Series A redeemable convertible preferred shares
611.9

 

 

 

 

 
611.9

Total shareholders’ equity
2,490.2

 
7.1

 
787.6

 
3,635.4

 
(4,430.1
)
 
2,490.2

Total liabilities, redeemable convertible preferred shares and shareholders’ equity
$
3,132.0

 
$
403.0

 
$
7,290.5

 
$
4,410.2

 
$
(8,637.9
)
 
$
6,597.8

Condensed Consolidating Balance Sheet
January 30, 2016
(in millions)
Signet
Jewelers
Limited
 
Signet UK
Finance plc
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1.9

 
$
0.1

 
$
102.0

 
$
33.7

 
$

 
$
137.7

Accounts receivable, net

 

 
1,753.0

 
3.4

 

 
1,756.4

Intra-entity receivables, net
28.7

 

 

 
380.1

 
(408.8
)
 

Other receivables

 

 
68.8

 
15.2

 

 
84.0

Other current assets
0.1

 

 
144.2

 
8.3

 

 
152.6

Income taxes

 
0.2

 
2.3

 
1.0

 

 
3.5

Inventories

 

 
2,372.7

 
81.2

 

 
2,453.9

Total current assets
30.7

 
0.3

 
4,443.0

 
522.9

 
(408.8
)
 
4,588.1

Non-current assets:
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, net

 

 
722.3

 
5.3

 

 
727.6

Goodwill

 

 
511.9

 
3.6

 

 
515.5

Intangible assets, net

 

 
427.8

 

 

 
427.8

Investment in subsidiaries
3,047.8

 

 
762.9

 
600.0

 
(4,410.7
)
 

Intra-entity receivables, net

 
402.6

 

 
3,467.4

 
(3,870.0
)
 

Other assets

 

 
124.5

 
30.1

 

 
154.6

Deferred tax assets

 

 

 

 

 

Retirement benefit asset

 

 
51.3

 

 

 
51.3

Total assets
$
3,078.5

 
$
402.9

 
$
7,043.7

 
$
4,629.3

 
$
(8,689.5
)
 
$
6,464.9

Liabilities and Shareholders’ equity
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Loans and overdrafts
$

 
$
(0.7
)
 
$
58.4

 
$

 
$

 
$
57.7

Accounts payable

 

 
260.3

 
8.8

 

 
269.1

Intra-entity payables, net

 

 
408.8

 

 
(408.8
)
 

Accrued expenses and other current liabilities
17.8

 
2.4

 
467.0

 
11.1

 

 
498.3

Deferred revenue

 

 
260.3

 

 

 
260.3

Income taxes

 

 
68.4

 
(2.7
)
 

 
65.7

Total current liabilities
17.8

 
1.7

 
1,523.2

 
17.2

 
(408.8
)
 
1,151.1

Non-current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Long-term debt

 
393.5

 
327.5

 
600.0

 

 
1,321.0

Intra-entity payables, net

 

 
3,870.0

 

 
(3,870.0
)
 

Other liabilities

 

 
223.6

 
6.9

 

 
230.5

Deferred revenue

 

 
629.1

 

 

 
629.1

Deferred tax liabilities

 

 
73.0

 
(0.5
)
 

 
72.5

Total liabilities
17.8

 
395.2

 
6,646.4

 
623.6

 
(4,278.8
)
 
3,404.2

Series A redeemable convertible preferred shares

 

 

 

 

 

Total shareholders’ equity
3,060.7

 
7.7

 
397.3

 
4,005.7

 
(4,410.7
)
 
3,060.7

Total liabilities, redeemable convertible preferred shares and shareholders’ equity
$
3,078.5

 
$
402.9

 
$
7,043.7

 
$
4,629.3

 
$
(8,689.5
)
 
$
6,464.9


Condensed Consolidating Statement of Cash Flows
For the 52 week period ended January 28, 2017
(in millions)
Signet
Jewelers
Limited
 
Signet UK
Finance plc
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
$
1,057.9

 
$
0.1

 
$
724.8

 
$
525.6

 
$
(1,630.1
)
 
$
678.3

Investing activities
 
 
 
 
 
 
 
 
 
 
 
Purchase of property, plant and equipment

 

 
(277.9
)
 
(0.1
)
 

 
(278.0
)
Investment in subsidiaries
(610.0
)
 

 

 

 
610.0

 

Purchase of available-for-sale securities

 

 

 
(10.4
)
 

 
(10.4
)
Proceeds from available-for-sale securities

 

 

 
10.0

 

 
10.0

Acquisition of Zale Corporation, net of cash acquired

 

 

 

 

 

Net cash (used in) provided by investing activities
(610.0
)
 

 
(277.9
)
 
(0.5
)
 
610.0

 
(278.4
)
Financing activities
 
 
 
 
 
 
 
 
 
 
 
Dividends paid on common shares
(75.6
)
 

 

 

 

 
(75.6
)
Intra-entity dividends paid

 

 
(730.0
)
 
(900.1
)
 
1,630.1

 

Proceeds from issuance of common shares
2.1

 

 
610.0

 

 
(610.0
)
 
2.1

Proceeds from issuance of redeemable convertible preferred shares, net of issuance costs
611.3

 

 

 

 

 
611.3

Excess tax benefit from exercise of share awards

 

 
2.4

 

 

 
2.4

Proceeds from senior notes

 

 

 

 

 

Proceeds from term loan

 

 

 

 

 

Repayments of term loan

 

 
(16.4
)
 

 

 
(16.4
)
Proceeds from securitization facility

 

 

 
2,404.1

 

 
2,404.1

Repayment of securitization facility

 

 

 
(2,404.1
)
 

 
(2,404.1
)
Proceeds from revolving credit facility

 

 
1,270.0

 

 

 
1,270.0

Repayments of revolving credit facility

 

 
(1,214.0
)
 

 

 
(1,214.0
)
Payment of debt issuance costs

 

 
(2.1
)
 
(0.6
)
 

 
(2.7
)
Repurchase of common shares
(1,000.0
)
 

 

 

 

 
(1,000.0
)
Net settlement of equity based awards
(4.9
)
 

 

 

 

 
(4.9
)
Principal payments under capital lease obligations

 

 
(0.2
)
 

 

 
(0.2
)
Proceeds from (repayment of) short-term borrowings

 

 
(10.2
)
 

 

 
(10.2
)
Intra-entity activity, net
19.0

 
(0.1
)
 
(386.6
)
 
367.7

 

 

Net cash (used in) provided by financing activities
(448.1
)
 
(0.1
)
 
(477.1
)
 
(533.0
)
 
1,020.1

 
(438.2
)
Cash and cash equivalents at beginning of period
1.9

 
0.1

 
102.0

 
33.7

 

 
137.7

Increase (decrease) in cash and cash equivalents
(0.2
)
 

 
(30.2
)
 
(7.9
)
 

 
(38.3
)
Effect of exchange rate changes on cash and cash equivalents

 

 
(1.5
)
 
0.8

 

 
(0.7
)
Cash and cash equivalents at end of period
$
1.7

 
$
0.1

 
$
70.3

 
$
26.6

 
$

 
$
98.7

Condensed Consolidating Statement of Cash Flows
For the 52 week period ended January 30, 2016
(in millions)
Signet
Jewelers
Limited
 
Signet UK
Finance plc
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
$
98.6

 
$
(0.1
)
 
$
325.7

 
$
215.0

 
$
(195.9
)
 
$
443.3

Investing activities


 

 


 


 


 


Purchase of property, plant and equipment

 

 
(225.9
)
 
(0.6
)
 

 
(226.5
)
Investment in subsidiaries

 

 
(0.3
)
 

 
0.3

 

Purchase of available-for-sale securities

 

 

 
(6.2
)
 

 
(6.2
)
Proceeds from available-for-sale securities

 

 

 
4.0

 

 
4.0

Acquisition of Zale Corporation, net of cash acquired

 

 

 

 

 

Net cash (used in) provided by investing activities

 

 
(226.2
)

(2.8
)
 
0.3

 
(228.7
)
Financing activities


 

 


 


 


 


Dividends paid on common shares
(67.1
)
 

 

 

 

 
(67.1
)
Intra-entity dividends paid

 

 
(149.3
)
 
(46.6
)
 
195.9

 

Proceeds from issuance of redeemable convertible preferred shares, net of issuance costs

 

 

 

 

 

Proceeds from issuance of common shares
5.0

 
0.3

 

 

 
(0.3
)
 
5.0

Excess tax benefit from exercise of share awards

 

 
6.9

 

 

 
6.9

Proceeds from senior notes

 

 

 

 

 

Proceeds from term loan

 

 

 

 

 

Repayments of term loan

 

 
(25.0
)
 

 

 
(25.0
)
Proceeds from securitization facility

 

 

 
2,303.9

 

 
2,303.9

Repayment of securitization facility

 

 

 
(2,303.9
)
 

 
(2,303.9
)
Proceeds from revolving credit facility

 

 
316.0

 

 

 
316.0

Repayments of revolving credit facility

 

 
(316.0
)
 

 

 
(316.0
)
Payment of debt issuance costs

 

 

 

 

 

Repurchase of common shares
(130.0
)
 

 

 

 

 
(130.0
)
Net settlement of equity based awards
(8.3
)
 

 

 

 

 
(8.3
)
Principal payments under capital lease obligations

 

 
(1.0
)
 

 

 
(1.0
)
Proceeds from (repayment of) short-term borrowings

 

 
(47.1
)
 

 

 
(47.1
)
Intra-entity activity, net
101.6

 
(0.2
)
 
54.9

 
(156.3
)
 

 

Net cash (used in) provided by financing activities
(98.8
)
 
0.1

 
(160.6
)
 
(202.9
)
 
195.6

 
(266.6
)
Cash and cash equivalents at beginning of period
2.1

 
0.1

 
166.5

 
24.9

 

 
193.6

Increase (decrease) in cash and cash equivalents
(0.2
)
 

 
(61.1
)
 
9.3

 

 
(52.0
)
Effect of exchange rate changes on cash and cash equivalents

 

 
(3.4
)
 
(0.5
)
 

 
(3.9
)
Cash and cash equivalents at end of period
$
1.9

 
$
0.1

 
$
102.0

 
$
33.7

 
$

 
$
137.7

Condensed Consolidating Statement of Cash Flows
For the 52 week period ended January 31, 2015
(in millions)
Signet
Jewelers
Limited
 
Signet UK
Finance plc
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
$
150.5

 
$
2.2

 
$
166.6

 
$
116.7

 
$
(153.0
)
 
$
283.0

Investing activities


 

 


 


 


 


Purchase of property, plant and equipment

 

 
(219.8
)
 
(0.4
)
 

 
(220.2
)
Investment in subsidiaries

 

 
(18.9
)
 
(10.0
)
 
28.9

 

Purchase of available-for-sale securities

 

 

 
(5.7
)
 

 
(5.7
)
Proceeds from available-for-sale securities

 

 

 
2.5

 

 
2.5

Acquisition of Zale Corporation, net of cash acquired

 

 
(1,431.1
)
 
1.9

 

 
(1,429.2
)
Net cash (used in) provided by investing activities

 

 
(1,669.8
)
 
(11.7
)
 
28.9

 
(1,652.6
)
Financing activities


 

 


 


 


 


Dividends paid on common shares
(55.3
)
 

 

 

 

 
(55.3
)
Intra-entity dividends paid

 

 
(953.0
)
 

 
953.0

 

Proceeds from issuance of common shares
6.1

 
8.9

 
10.0

 
810.0

 
(828.9
)
 
6.1

Proceeds from issuance of redeemable convertible preferred shares, net of issuance costs

 

 

 

 

 

Excess tax benefit from exercise of share awards

 

 
11.8

 

 

 
11.8

Proceeds from senior notes

 
398.4

 

 

 

 
398.4

Proceeds from term loan

 

 
400.0

 

 

 
400.0

Repayments of term loan

 

 
(10.0
)
 

 

 
(10.0
)
Proceeds from securitization facility

 

 

 
1,941.9

 

 
1,941.9

Repayment of securitization facility

 

 

 
(1,341.9
)
 

 
(1,341.9
)
Proceeds from revolving credit facility

 

 
260.0

 

 

 
260.0

Repayments of revolving credit facility

 

 
(260.0
)
 

 

 
(260.0
)
Payment of debt issuance costs

 
(7.0
)
 
(10.7
)
 
(2.8
)
 

 
(20.5
)
Repurchase of common shares
(29.8
)
 

 

 

 

 
(29.8
)
Net settlement of equity based awards
(18.4
)
 

 

 

 

 
(18.4
)
Principal payments under capital lease obligations

 

 
(0.8
)
 

 

 
(0.8
)
Proceeds from (repayment of) short-term borrowings

 

 
39.4

 

 

 
39.4

Intra-entity activity, net
(52.4
)
 
(402.4
)
 
1,957.9

 
(1,503.1
)
 

 

Net cash (used in) provided by financing activities
(149.8
)
 
(2.1
)
 
1,444.6

 
(95.9
)
 
124.1

 
1,320.9

Cash and cash equivalents at beginning of period
1.4

 

 
237.0

 
9.2

 

 
247.6

Increase (decrease) in cash and cash equivalents
0.7

 
0.1

 
(58.6
)
 
9.1

 

 
(48.7
)
Effect of exchange rate changes on cash and cash equivalents

 

 
(11.9
)
 
6.6

 

 
(5.3
)
Cash and cash equivalents at end of period
$
2.1

 
$
0.1

 
$
166.5

 
$
24.9

 
$

 
$
193.6