XML 73 R58.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Information (Tables)
12 Months Ended
Jan. 30, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Income Statement
Condensed Consolidated Income Statement
For the 52 week period ended January 30, 2016
(in millions)
Signet
Jewelers
Limited
 
Signet UK
Finance  plc
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Sales
$
—

 
$
—

 
$
6,444.8

 
$
105.4

 
$
—

 
$
6,550.2

Cost of sales
—

 
—

 
(4,089.3
)
 
(20.5
)
 
—

 
(4,109.8
)
Gross margin
—

 
—

 
2,355.5

 
84.9

 
—

 
2,440.4

Selling, general and administrative expenses
(2.2
)
 
—

 
(1,942.7
)
 
(42.7
)
 
—

 
(1,987.6
)
Other operating income (loss), net
—

 
—

 
254.8

 
(3.9
)
 
—

 
250.9

Operating (loss) income
(2.2
)
 
—

 
667.6

 
38.3

 
—

 
703.7

Intra-entity interest income (expense)
—

 
18.8

 
(186.0
)
 
167.2

 
—

 
—

Interest expense, net
—

 
(19.9
)
 
(14.8
)
 
(11.2
)
 
—

 
(45.9
)
(Loss) income before income taxes
(2.2
)
 
(1.1
)
 
466.8

 
194.3

 
—

 
657.8

Income taxes
—

 
0.2

 
(192.7
)
 
2.6

 
—

 
(189.9
)
Equity in income of subsidiaries
470.1

 
—

 
281.4

 
293.9

 
(1,045.4
)
 
—

Net income (loss)
$
467.9

 
$
(0.9
)
 
$
555.5

 
$
490.8

 
$
(1,045.4
)
 
$
467.9

Condensed Consolidated Income Statement
For the 52 week period ended January 31, 2015
(in millions)
Signet
Jewelers
Limited
 
Signet UK
Finance  plc
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Sales
$
—

 
$
—

 
$
5,671.4

 
$
64.9

 
$
—

 
$
5,736.3

Cost of sales
—

 
—

 
(3,647.0
)
 
(15.1
)
 
—

 
(3,662.1
)
Gross margin
—

 
—

 
2,024.4

 
49.8

 
—

 
2,074.2

Selling, general and administrative expenses
(2.5
)
 
—

 
(1,683.6
)
 
(26.8
)
 
—

 
(1,712.9
)
Other operating income (loss), net
—

 
—

 
220.8

 
(5.5
)
 
—

 
215.3

Operating (loss) income
(2.5
)
 
—

 
561.6

 
17.5

 
—

 
576.6

Intra-entity interest income (expense)
—

 
13.2

 
(129.6
)
 
116.4

 
—

 
—

Interest expense, net
—

 
(13.9
)
 
(14.8
)
 
(7.3
)
 
—

 
(36.0
)
(Loss) income before income taxes
(2.5
)
 
(0.7
)
 
417.2

 
126.6

 
—

 
540.6

Income taxes
—

 
0.1

 
(159.5
)
 
0.1

 
—

 
(159.3
)
Equity in income of subsidiaries
383.8

 
—

 
579.8

 
565.4

 
(1,529.0
)
 
—

Net income (loss)
$
381.3

 
$
(0.6
)
 
$
837.5

 
$
692.1

 
$
(1,529.0
)
 
$
381.3




Condensed Consolidated Income Statement
For the 52 week period ended February 1, 2014
(in millions)
Signet
Jewelers
Limited
 
Signet UK
Finance  plc
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Sales
$
—

 
$
—

 
$
4,162.9

 
$
46.3

 
$
—

 
$
4,209.2

Cost of sales
—

 
—

 
(2,621.2
)
 
(7.5
)
 
—

 
(2,628.7
)
Gross margin
—

 
—

 
1,541.7

 
38.8

 
—

 
1,580.5

Selling, general and administrative expenses
(2.9
)
 
—

 
(1,193.1
)
 
(0.7
)
 
—

 
(1,196.7
)
Other operating income (loss), net
—

 
—

 
183.8

 
2.9

 
—

 
186.7

Operating (loss) income
(2.9
)
 
—

 
532.4

 
41.0

 
—

 
570.5

Intra-entity interest income (expense)
—

 
—

 
(34.5
)
 
34.5

 
—

 
—

Interest expense, net
—

 
—

 
(3.9
)
 
(0.1
)
 
—

 
(4.0
)
(Loss) income before income taxes
(2.9
)
 
—

 
494.0

 
75.4

 
—

 
566.5

Income taxes
—

 
—

 
(196.8
)
 
(1.7
)
 
—

 
(198.5
)
Equity in income of subsidiaries
370.9

 
—

 
344.2

 
301.3

 
(1,016.4
)
 
—

Net income (loss)
$
368.0

 
$
—

 
$
641.4

 
$
375.0

 
$
(1,016.4
)
 
$
368.0

Condensed Statement of Comprehensive Income
Condensed Consolidated Statement of Comprehensive Income
For the 52 week period ended January 30, 2016
(in millions)
Signet
Jewelers
Limited
 
Signet UK
Finance  plc
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
467.9

 
$
(0.9
)
 
$
555.5

 
$
490.8

 
$
(1,045.4
)
 
$
467.9

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(40.2
)
 
—

 
(44.8
)
 
4.6

 
40.2

 
(40.2
)
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
Unrealized (loss) gain on securities, net
(0.4
)
 
—

 
—

 
(0.4
)
 
0.4

 
(0.4
)
Cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss)
(11.8
)
 
—

 
(11.8
)
 
—

 
11.8

 
(11.8
)
Reclassification adjustment for losses to net income
3.5

 
—

 
3.5

 
—

 
(3.5
)
 
3.5

Pension plan:
 
 
 
 
 
 
 
 
 
 
 
Actuarial gain (loss)
10.9

 
—

 
10.9

 
—

 
(10.9
)
 
10.9

Reclassification adjustment to net income for amortization of actuarial losses
2.7

 
—

 
2.7

 
—

 
(2.7
)
 
2.7

Prior service costs
(0.5
)
 
—

 
(0.5
)
 
—

 
0.5

 
(0.5
)
Reclassification adjustment to net income for amortization of net prior service credits
(1.7
)
 
—

 
(1.7
)
 
—

 
1.7

 
(1.7
)
Total other comprehensive (loss) income
(37.5
)
 
—

 
(41.7
)
 
4.2

 
37.5

 
(37.5
)
Total comprehensive income
$
430.4

 
$
(0.9
)
 
$
513.8

 
$
495.0

 
$
(1,007.9
)
 
$
430.4




Condensed Consolidated Statement of Comprehensive Income
For the 52 week period ended January 31, 2015
(in millions)
Signet
Jewelers
Limited
 
Signet UK
Finance  plc
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
381.3

 
$
(0.6
)
 
$
837.5

 
$
692.1

 
$
(1,529.0
)
 
$
381.3

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(60.6
)
 
—

 
(61.1
)
 
4.6

 
56.5

 
(60.6
)
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
Unrealized (loss) gain on securities, net
—

 
—

 
—

 
—

 
—

 
—

Cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss)
6.2

 
—

 
6.2

 
—

 
(6.2
)
 
6.2

Reclassification adjustment for losses to net income
12.5

 
—

 
12.5

 
—

 
(12.5
)
 
12.5

Pension plan:
 
 
 
 
 
 
 
 
 
 
 
Actuarial gain (loss)
(15.8
)
 
—

 
(15.8
)
 
—

 
15.8

 
(15.8
)
Reclassification adjustment to net income for amortization of actuarial losses
1.6

 
—

 
1.6

 
—

 
(1.6
)
 
1.6

Prior service costs
(0.7
)
 
—

 
(0.7
)
 
—

 
0.7

 
(0.7
)
Reclassification adjustment to net income for amortization of net prior service credits
(1.3
)
 
—

 
(1.3
)
 
—

 
1.3

 
(1.3
)
Total other comprehensive (loss) income
(58.1
)
 
—

 
(58.6
)
 
4.6

 
54.0

 
(58.1
)
Total comprehensive income
$
323.2

 
$
(0.6
)
 
$
778.9

 
$
696.7

 
$
(1,475.0
)
 
$
323.2




Condensed Consolidated Statement of Comprehensive Income
For the 52 week period ended February 1, 2014
(in millions)
Signet
Jewelers
Limited
 
Signet UK
Finance  plc
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
368.0

 
$
—

 
$
641.4

 
$
375.0

 
$
(1,016.4
)
 
$
368.0

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
12.4

 
—

 
13.9

 
(2.7
)
 
(11.2
)
 
12.4

Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
Unrealized (loss) gain on securities, net
—

 
—

 
—

 
—

 
—

 
—

Cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss)
(22.0
)
 
—

 
(22.0
)
 
—

 
22.0

 
(22.0
)
Reclassification adjustment for losses to net income
6.7

 
—

 
6.7

 
—

 
(6.7
)
 
6.7

Pension plan:
 
 
 
 
 
 
 
 
 
 
 
Actuarial gain (loss)
0.2

 
—

 
0.2

 
—

 
(0.2
)
 
0.2

Reclassification adjustment to net income for amortization of actuarial losses
1.7

 
—

 
1.7

 
—

 
(1.7
)
 
1.7

Prior service costs
(0.7
)
 
—

 
(0.7
)
 
—

 
0.7

 
(0.7
)
Reclassification adjustment to net income for amortization of net prior service credits
(1.1
)
 
—

 
(1.1
)
 
—

 
1.1

 
(1.1
)
Total other comprehensive (loss) income
(2.8
)
 
—

 
(1.3
)
 
(2.7
)
 
4.0

 
(2.8
)
Total comprehensive income
$
365.2

 
$
—

 
$
640.1

 
$
372.3

 
$
(1,012.4
)
 
$
365.2

Condensed Balance Sheet
Condensed Consolidated Balance Sheet
January 30, 2016
(in millions)
Signet
Jewelers
Limited
 
Signet UK
Finance  plc
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1.9

 
$
0.1

 
$
102.0

 
$
33.7

 
$
—

 
$
137.7

Accounts receivable, net
—

 
—

 
1,753.0

 
3.4

 
—

 
1,756.4

Intra-entity receivables, net
28.7

 
—

 
—

 
380.1

 
(408.8
)
 
—

Other receivables
—

 
—

 
68.8

 
15.2

 
—

 
84.0

Other current assets
0.1

 
0.7

 
145.3

 
8.3

 
—

 
154.4

Income taxes
—

 
0.2

 
2.3

 
1.0

 
—

 
3.5

Inventories
—

 
—

 
2,372.7

 
81.2

 
—

 
2,453.9

Total current assets
30.7

 
1.0

 
4,444.1

 
522.9

 
(408.8
)
 
4,589.9

Non-current assets:
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, net
—

 
—

 
722.3

 
5.3

 
—

 
727.6

Goodwill
—

 
—

 
511.9

 
3.6

 
—

 
515.5

Intangible assets, net
—

 
—

 
427.8

 
—

 
—

 
427.8

Investment in subsidiaries
3,047.8

 
—

 
762.9

 
600.0

 
(4,410.7
)
 
—

Intra-entity receivables, net
—

 
402.6

 
—

 
3,467.4

 
(3,870.0
)
 
—

Other assets
—

 
5.1

 
127.1

 
30.1

 
—

 
162.3

Deferred tax assets
—

 
—

 
—

 
—

 
—

 
—

Retirement benefit asset
—

 
—

 
51.3

 
—

 
—

 
51.3

Total assets
$
3,078.5

 
$
408.7

 
$
7,047.4

 
$
4,629.3

 
$
(8,689.5
)
 
$
6,474.4

Liabilities and Shareholders’ equity
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Loans and overdrafts
$
—

 
$
—

 
$
59.5

 
$
—

 
$
—

 
$
59.5

Accounts payable
—

 
—

 
260.3

 
8.8

 
—

 
269.1

Intra-entity payables, net
—

 
—

 
408.8

 
—

 
(408.8
)
 
—

Accrued expenses and other current liabilities
17.8

 
2.4

 
467.0

 
11.1

 
—

 
498.3

Deferred revenue
—

 
—

 
260.3

 
—

 
—

 
260.3

Income taxes
—

 
—

 
68.4

 
(2.7
)
 
—

 
65.7

Total current liabilities
17.8

 
2.4


1,524.3

 
17.2

 
(408.8
)
 
1,152.9

Non-current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
—

 
398.6

 
330.1

 
600.0

 
—

 
1,328.7

Intra-entity payables, net
—

 
—

 
3,870.0

 
—

 
(3,870.0
)
 
—

Other liabilities
—

 
—

 
223.6

 
6.9

 
—

 
230.5

Deferred revenue
—

 
—

 
629.1

 
—

 
—

 
629.1

Deferred tax liabilities
—

 
—

 
73.0

 
(0.5
)
 
—

 
72.5

Total liabilities
17.8

 
401.0

 
6,650.1

 
623.6

 
(4,278.8
)
 
3,413.7

Total shareholders’ equity
3,060.7

 
7.7

 
397.3

 
4,005.7

 
(4,410.7
)
 
3,060.7

Total liabilities and shareholders’ equity
$
3,078.5

 
$
408.7

 
$
7,047.4

 
$
4,629.3

 
$
(8,689.5
)
 
$
6,474.4

Condensed Consolidated Balance Sheet
January 31, 2015
(in millions)
Signet
Jewelers
Limited
 
Signet UK
Finance  plc
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
2.1

 
$
0.1

 
$
166.5

 
$
24.9

 
$
—

 
$
193.6

Accounts receivable, net
—

 
—

 
1,566.2

 
1.4

 
—

 
1,567.6

Intra-entity receivables, net
121.6

 
—

 
—

 
61.8

 
(183.4
)
 
—

Other receivables
—

 
—

 
53.9

 
9.7

 
—

 
63.6

Other current assets
0.1

 
0.7

 
130.9

 
5.5

 
—

 
137.2

Income taxes
—

 
—

 
1.8

 
—

 
—

 
1.8

Inventories
—

 
—

 
2,376.6

 
62.4

 
—

 
2,439.0

Total current assets
123.8

 
0.8

 
4,295.9

 
165.7

 
(183.4
)
 
4,402.8

Non-current assets:
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, net
—

 
—

 
660.2

 
5.7

 
—

 
665.9

Goodwill
—

 
—

 
515.6

 
3.6

 
—

 
519.2

Intangible assets, net
—

 
—

 
447.1

 
—

 
—

 
447.1

Investment in subsidiaries
2,701.3

 
—

 
462.8

 
421.7

 
(3,585.8
)
 
—

Intra-entity receivables, net
—

 
402.4

 
—

 
3,490.0

 
(3,892.4
)
 
—

Other assets
—

 
5.8

 
105.3

 
28.9

 
—

 
140.0

Deferred tax assets
—

 
—

 
2.0

 
0.3

 
—

 
2.3

Retirement benefit asset
—

 
—

 
37.0

 
—

 
—

 
37.0

Total assets
$
2,825.1

 
$
409.0

 
$
6,525.9

 
$
4,115.9

 
$
(7,661.6
)
 
$
6,214.3

Liabilities and Shareholders’ equity
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Loans and overdrafts
$
—

 
$
—

 
$
97.5

 
$
—

 
$
—

 
$
97.5

Accounts payable
—

 
—

 
273.4

 
4.3

 
—

 
277.7

Intra-entity payables, net
—

 
—

 
183.4

 
—

 
(183.4
)
 
—

Accrued expenses and other current liabilities
14.7

 
2.4

 
456.7

 
8.6

 
—

 
482.4

Deferred revenue
—

 
—

 
248.0

 
—

 
—

 
248.0

Income taxes
—

 
(0.2
)
 
87.7

 
(0.6
)
 
—

 
86.9

Total current liabilities
14.7

 
2.2

 
1,346.7

 
12.3

 
(183.4
)
 
1,192.5

Non-current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
—

 
398.5

 
365.3

 
600.0

 
—

 
1,363.8

Intra-entity payables, net
—

 
—

 
3,892.4

 
—

 
(3,892.4
)
 
—

Other liabilities
—

 
—

 
222.0

 
8.2

 
—

 
230.2

Deferred revenue
—

 
—

 
563.9

 
—

 
—

 
563.9

Deferred tax liabilities
—

 
—

 
53.5

 
—

 
—

 
53.5

Total liabilities
14.7

 
400.7

 
6,443.8

 
620.5

 
(4,075.8
)
 
3,403.9

Total shareholders’ equity
2,810.4

 
8.3

 
82.1

 
3,495.4

 
(3,585.8
)
 
2,810.4

Total liabilities and shareholders’ equity
$
2,825.1

 
$
409.0

 
$
6,525.9

 
$
4,115.9

 
$
(7,661.6
)
 
$
6,214.3

Condensed Cash Flow Statement
Condensed Consolidated Statement of Cash Flows
For the 52 week period ended January 31, 2015
(in millions)
Signet
Jewelers
Limited
 
Signet UK
Finance  plc
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
$
150.5

 
$
2.2

 
$
166.6

 
$
116.7

 
$
(153.0
)
 
$
283.0

Investing activities


 

 


 


 


 


Purchase of property, plant and equipment
—

 
—

 
(219.8
)
 
(0.4
)
 
—

 
(220.2
)
Investment in subsidiaries
—

 
—

 
(18.9
)
 
(10.0
)
 
28.9

 
—

Purchase of available-for-sale securities
—

 
—

 
—

 
(5.7
)
 
—

 
(5.7
)
Proceeds from available-for-sale securities
—

 
—

 
—

 
2.5

 
—

 
2.5

Acquisition of Ultra Stores, Inc., net of cash received
—

 
—

 
—

 
—

 
—

 
—

Acquisition of Zale Corporation, net of cash acquired
—

 
—

 
(1,431.1
)
 
1.9

 
—

 
(1,429.2
)
Acquisition of diamond polishing factory
—

 
—

 
—

 
—

 
—

 
—

Net cash used in investing activities
—

 
—

 
(1,669.8
)

(11.7
)
 
28.9

 
(1,652.6
)
Financing activities


 

 


 


 


 


Dividends paid
(55.3
)
 
—

 
—

 
—

 
—

 
(55.3
)
Intra-entity dividends paid
—

 
—

 
(953.0
)
 
—

 
953.0

 
—

Proceeds from issuance of common shares
6.1

 
8.9

 
10.0

 
810.0

 
(828.9
)
 
6.1

Excess tax benefit from exercise of share awards
—

 
—

 
11.8

 
—

 
—

 
11.8

Proceeds from senior notes
—

 
398.4

 
—

 
—

 
—

 
398.4

Proceeds from term loan
—

 
—

 
400.0

 
—

 
—

 
400.0

Repayments of term loan
—

 
—

 
(10.0
)
 
—

 
—

 
(10.0
)
Proceeds from securitization facility
—

 
—

 
—

 
1,941.9

 
—

 
1,941.9

Repayment of securitization facility
—

 
—

 
—

 
(1,341.9
)
 
—

 
(1,341.9
)
Proceeds from revolving credit facility
—

 
—

 
260.0

 
—

 
—

 
260.0

Repayments of revolving credit facility
—

 
—

 
(260.0
)
 
—

 
—

 
(260.0
)
Payment of debt issuance costs
—

 
(7.0
)
 
(10.7
)
 
(2.8
)
 
—

 
(20.5
)
Repurchase of common shares
(29.8
)
 
—

 
—

 
—

 
—

 
(29.8
)
Net settlement of equity based awards
(18.4
)
 
—

 
—

 
—

 
—

 
(18.4
)
Principal payments under capital lease obligations
—

 
—

 
(0.8
)
 
—

 
—

 
(0.8
)
Proceeds from (repayment of) short-term borrowings
—

 
—

 
39.4

 
—

 
—

 
39.4

Intra-entity activity, net
(52.4
)
 
(402.4
)
 
1,957.9

 
(1,503.1
)
 
—

 
—

Net cash used in financing activities
(149.8
)
 
(2.1
)
 
1,444.6

 
(95.9
)
 
124.1

 
1,320.9

Cash and cash equivalents at beginning of period
1.4

 
—

 
237.0

 
9.2

 
—

 
247.6

Decrease in cash and cash equivalents
0.7

 
0.1

 
(58.6
)
 
9.1

 
—

 
(48.7
)
Effect of exchange rate changes on cash and cash equivalents
—

 
—

 
(11.9
)
 
6.6

 
—

 
(5.3
)
Cash and cash equivalents at end of period
$
2.1

 
$
0.1

 
$
166.5

 
$
24.9

 
$
—

 
$
193.6

Condensed Consolidated Statement of Cash Flows
For the 52 week period ended February 1, 2014
(in millions)
Signet
Jewelers
Limited
 
Signet UK
Finance  plc
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
$
137.3

 
$
—

 
$
421.3

 
$
286.9

 
$
(610.0
)
 
$
235.5

Investing activities


 

 


 


 


 


Purchase of property, plant and equipment
—

 
—

 
(152.6
)
 
(0.1
)
 
—

 
(152.7
)
Investment in subsidiaries
(0.3
)
 
—

 
(11.0
)
 
(11.0
)
 
22.3

 
—

Acquisition of Ultra Stores, Inc., net of cash received
—

 
—

 
1.4

 
—

 
—

 
1.4

Acquisition of Zale Corporation, net of cash acquired
—

 
—

 
—

 
—

 
—

 
—

Acquisition of diamond polishing factory
—

 
—

 
—

 
(9.1
)
 
—

 
(9.1
)
Net cash used in investing activities
(0.3
)
 
—

 
(162.2
)
 
(20.2
)
 
22.3

 
(160.4
)
Financing activities


 

 


 


 


 


Dividends paid
(46.0
)
 
—

 
—

 
—

 
—

 
(46.0
)
Intra-entity dividends paid
—

 
—

 
(104.4
)
 
(35.6
)
 
140.0

 
—

Proceeds from issuance of common shares
9.3

 
—

 
—

 
22.3

 
(22.3
)
 
9.3

Excess tax benefit from exercise of share awards
—

 
—

 
6.5

 
—

 
—

 
6.5

Proceeds from senior notes
—

 
—

 
—

 
—

 
—

 
—

Proceeds from term loan
—

 
—

 
—

 
—

 
—

 
—

Repayments of term loan
—

 
—

 
—

 
—

 
—

 
—

Proceeds from securitization facility
—

 
—

 
—

 
—

 
—

 
—

Repayment of securitization facility
—

 
—

 
—

 
—

 
—

 
—

Proceeds from revolving credit facility
—

 
—

 
57.0

 
—

 
—

 
57.0

Repayments of revolving credit facility
—

 
—

 
(57.0
)
 
—

 
—

 
(57.0
)
Payment of debt issuance costs
—

 
—

 
—

 
—

 
—

 
—

Repurchase of common shares
(104.7
)
 
—

 
—

 
—

 
—

 
(104.7
)
Net settlement of equity based awards
(9.2
)
 
—

 
—

 
—

 
—

 
(9.2
)
Principal payments under capital lease obligations
—

 
—

 
—

 
—

 
—

 
—

Proceeds from short-term borrowings
—

 
—

 
19.3

 
—

 
—

 
19.3

Intra-entity activity, net
1.6

 
—

 
(214.6
)
 
(257.0
)
 
470.0

 
—

Net cash used in financing activities
(149.0
)
 
—

 
(293.2
)
 
(270.3
)
 
587.7

 
(124.8
)
Cash and cash equivalents at beginning of period
13.4

 
—

 
271.3

 
16.3

 
—

 
301.0

Decrease in cash and cash equivalents
(12.0
)
 
—

 
(34.1
)
 
(3.6
)
 
—

 
(49.7
)
Effect of exchange rate changes on cash and cash equivalents
—

 
—

 
(0.2
)
 
(3.5
)
 
—

 
(3.7
)
Cash and cash equivalents at end of period
$
1.4

 
$
—

 
$
237.0

 
$
9.2

 
$
—

 
$
247.6