XML 170 R160.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed consolidating financial information - Condensed Consolidated Balance Sheet (Details) - USD ($)
$ in Millions
Feb. 01, 2020
Feb. 03, 2019
Feb. 02, 2019
Feb. 03, 2018
Jan. 28, 2017
Current assets:          
Cash and cash equivalents $ 374.5   $ 195.4    
Accounts receivable 38.8   23.7    
Intra-entity receivables, net 0.0   0.0    
Other receivables     72.5    
Other current assets 403.5   171.5    
Income taxes 6.3   5.8    
Inventories, net 2,331.7   2,386.9    
Total current assets 3,154.8   2,855.8    
Non-current assets:          
Property, plant and equipment, net 741.9   800.5    
Operating lease right-of-use assets 1,683.3 $ 1,927.2      
Goodwill 248.8   296.6 $ 821.7  
Intangible assets, net 263.8   265.0    
Investment in subsidiaries 0.0        
Intra-entity receivables, net 0.0        
Other assets 201.8   150.6    
Deferred tax assets 4.7   21.0    
Retirement benefit asset     30.6    
Total assets 6,299.1   4,420.1    
Current liabilities:          
Loans and overdrafts 95.6   78.8    
Accounts payable 227.9   153.7    
Intra-entity payables, net     0.0    
Accrued expenses and other current liabilities 697.0 469.9 502.8    
Deferred revenue 266.2   270.0    
Operating lease liabilities 338.2 376.5      
Income taxes 27.7   27.7    
Total current liabilities 1,652.6   1,033.0    
Non-current liabilities:          
Long-term debt 515.9   649.6    
Operating lease liabilities 1,437.7 1,676.9      
Other liabilities 116.6 $ 122.0 224.1    
Deferred revenue 731.5   696.5    
Deferred tax liabilities 5.2   0.0    
Total liabilities 4,459.5   2,603.2    
Series A redeemable convertible preferred shares 617.0   615.3    
Shareholders’ equity:          
Total shareholders’ equity 1,222.6   1,201.6 $ 2,499.8 $ 2,490.2
Total liabilities, redeemable convertible preferred shares and shareholders’ equity 6,299.1   4,420.1    
Consolidation, Eliminations          
Current assets:          
Cash and cash equivalents 0.0   0.0    
Accounts receivable 0.0   0.0    
Intra-entity receivables, net (632.6)   (311.3)    
Other receivables     0.0    
Other current assets 0.0   0.0    
Income taxes 0.0   0.0    
Inventories, net 0.0   0.0    
Total current assets (632.6)   (311.3)    
Non-current assets:          
Property, plant and equipment, net 0.0        
Operating lease right-of-use assets 0.0        
Goodwill 0.0        
Intangible assets, net 0.0   0.0    
Investment in subsidiaries (3,335.0)   (1,834.5)    
Intra-entity receivables, net (1,409.0)   (2,988.0)    
Other assets 0.0        
Deferred tax assets 0.0        
Total assets (5,376.6)   (5,133.8)    
Current liabilities:          
Loans and overdrafts 0.0   0.0    
Accounts payable 0.0   0.0    
Intra-entity payables, net (632.6)   (311.3)    
Accrued expenses and other current liabilities 0.0   0.0    
Deferred revenue 0.0   0.0    
Operating lease liabilities 0.0        
Income taxes 0.0   0.0    
Total current liabilities (632.6)   (311.3)    
Non-current liabilities:          
Operating lease liabilities 0.0        
Intra-entity payables, net (1,409.0)   (2,988.0)    
Total liabilities (2,041.6)   (3,299.3)    
Series A redeemable convertible preferred shares 0.0   0.0    
Shareholders’ equity:          
Total shareholders’ equity (3,335.0)   (1,834.5)    
Total liabilities, redeemable convertible preferred shares and shareholders’ equity (5,376.6)   (5,133.8)    
Parent | Reportable Legal Entities          
Current assets:          
Cash and cash equivalents 0.2   0.2    
Accounts receivable 0.0   0.0    
Other receivables     0.0    
Other current assets     0.0    
Income taxes 0.0   0.0    
Inventories, net 0.0   0.0    
Total current assets 0.2   0.2    
Non-current assets:          
Property, plant and equipment, net 0.0        
Operating lease right-of-use assets 0.0        
Goodwill 0.0        
Intangible assets, net 0.0   0.0    
Investment in subsidiaries 2,110.8   2,155.7    
Intra-entity receivables, net 0.0        
Other assets 0.0        
Deferred tax assets 0.0        
Total assets 2,111.0   2,155.9    
Current liabilities:          
Loans and overdrafts 0.0   0.0    
Accounts payable 0.0   0.0    
Intra-entity payables, net 243.4   311.3    
Accrued expenses and other current liabilities 28.0   27.7    
Deferred revenue 0.0   0.0    
Operating lease liabilities 0.0        
Income taxes 0.0   0.0    
Total current liabilities 271.4   339.0    
Non-current liabilities:          
Operating lease liabilities 0.0        
Total liabilities 271.4   339.0    
Series A redeemable convertible preferred shares 617.0   615.3    
Shareholders’ equity:          
Total shareholders’ equity 1,222.6   1,201.6    
Total liabilities, redeemable convertible preferred shares and shareholders’ equity 2,111.0   2,155.9    
Issuer | Reportable Legal Entities          
Current assets:          
Cash and cash equivalents 0.1   0.1    
Accounts receivable 0.0   0.0    
Intra-entity receivables, net 3.3   7.9    
Other receivables     0.0    
Other current assets     0.0    
Income taxes 0.0   0.0    
Inventories, net 0.0   0.0    
Total current assets 3.4   8.0    
Non-current assets:          
Property, plant and equipment, net 0.0   0.0    
Operating lease right-of-use assets 0.0        
Goodwill 0.0   0.0    
Intangible assets, net 0.0   0.0    
Investment in subsidiaries 0.0   0.0    
Intra-entity receivables, net 161.0   400.0    
Other assets     0.0    
Deferred tax assets 0.0   0.0    
Retirement benefit asset     0.0    
Total assets 164.4   408.0    
Current liabilities:          
Loans and overdrafts 0.0   (0.7)    
Accounts payable 0.0   0.0    
Intra-entity payables, net 0.0   0.0    
Accrued expenses and other current liabilities 1.0   2.4    
Deferred revenue 0.0   0.0    
Operating lease liabilities 0.0        
Income taxes 1.4   0.8    
Total current liabilities 2.4   2.5    
Non-current liabilities:          
Long-term debt 146.4   396.0    
Operating lease liabilities 0.0        
Intra-entity payables, net     0.0    
Other liabilities     0.0    
Deferred revenue     0.0    
Total liabilities 148.8   398.5    
Series A redeemable convertible preferred shares 0.0   0.0    
Shareholders’ equity:          
Total shareholders’ equity 15.6   9.5    
Total liabilities, redeemable convertible preferred shares and shareholders’ equity 164.4   408.0    
Guarantors | Reportable Legal Entities          
Current assets:          
Cash and cash equivalents 277.5   146.7    
Accounts receivable 13.1   14.3    
Intra-entity receivables, net 30.7   83.4    
Other receivables     46.5    
Other current assets 318.1   169.4    
Income taxes 6.3   5.1    
Inventories, net 2,232.8   2,302.6    
Total current assets 2,878.5   2,768.0    
Non-current assets:          
Property, plant and equipment, net 733.1   789.6    
Operating lease right-of-use assets 1,677.8        
Goodwill 171.0   206.3    
Intangible assets, net 243.6   244.0    
Investment in subsidiaries 749.3   (15.7)    
Intra-entity receivables, net 0.0        
Other assets 179.4   133.4    
Deferred tax assets 4.7   24.5    
Retirement benefit asset     30.6    
Total assets 6,637.4   4,180.7    
Current liabilities:          
Loans and overdrafts 95.6   79.5    
Accounts payable 166.4   119.7    
Intra-entity payables, net 389.2        
Accrued expenses and other current liabilities 648.1   450.4    
Deferred revenue 250.8   257.6    
Operating lease liabilities 336.4        
Income taxes 24.5   26.4    
Total current liabilities 1,911.0   933.6    
Non-current liabilities:          
Long-term debt 369.5   253.6    
Operating lease liabilities 1,431.8        
Intra-entity payables, net 1,409.0   2,988.0    
Other liabilities 113.6   219.4    
Deferred revenue 731.5   696.5    
Deferred tax liabilities 2.3        
Total liabilities 5,968.7   5,091.1    
Series A redeemable convertible preferred shares 0.0   0.0    
Shareholders’ equity:          
Total shareholders’ equity 668.7   (910.4)    
Total liabilities, redeemable convertible preferred shares and shareholders’ equity 6,637.4   4,180.7    
Non-Guarantors | Reportable Legal Entities          
Current assets:          
Cash and cash equivalents 96.7   48.4    
Accounts receivable 25.7   9.4    
Intra-entity receivables, net 598.6   220.0    
Other receivables     26.0    
Other current assets 85.4   2.1    
Income taxes 0.0   0.7    
Inventories, net 98.9   84.3    
Total current assets 905.3   390.9    
Non-current assets:          
Property, plant and equipment, net 8.8   10.9    
Operating lease right-of-use assets 5.5        
Goodwill 77.8   90.3    
Intangible assets, net 20.2   21.0    
Investment in subsidiaries 474.9   (305.5)    
Intra-entity receivables, net 1,248.0   2,588.0    
Other assets 22.4   17.2    
Deferred tax assets     (3.5)    
Total assets 2,762.9   2,809.3    
Current liabilities:          
Loans and overdrafts 0.0   0.0    
Accounts payable 61.5   34.0    
Intra-entity payables, net 0.0   0.0    
Accrued expenses and other current liabilities 19.9   22.3    
Deferred revenue 15.4   12.4    
Operating lease liabilities 1.8        
Income taxes 1.8   0.5    
Total current liabilities 100.4   69.2    
Non-current liabilities:          
Operating lease liabilities 5.9        
Other liabilities 3.0   4.7    
Deferred tax liabilities 2.9        
Total liabilities 112.2   73.9    
Series A redeemable convertible preferred shares 0.0   0.0    
Shareholders’ equity:          
Total shareholders’ equity 2,650.7   2,735.4    
Total liabilities, redeemable convertible preferred shares and shareholders’ equity $ 2,762.9   $ 2,809.3