XML 26 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Total
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit Prior to Exploration Stage [Member]
Accumulated Deficit During Exploration Stage [Member]
Balance at Dec. 31, 2020 $ (47,829,437) $ 183,939 $ 128 $ 74,008,636 $ (20,009,496) $ (102,012,644)
Balance (in shares) at Dec. 31, 2020   183,938,549 128,000      
Shares issued upon conversion of Series B Preferred Stock $ 8,380 $ 15,805 $ (223) (7,202)    
Shares issued upon conversion of Series B Preferred Stock (in shares)   15,805,934 (223,000)      
Shares issued as part of liability settlement (in shares)   1,162,791        
Issuance of shares for debt issuance cost   $ 58,140        
Issuance of shares of common stock for consulting services (in shares) 9,528,689 3,836,475        
Beneficial conversion feature on Convertible Series B Preferred Stock $ 225,137     225,137    
Deemed dividend from beneficial conversion feature on Convertible Series B Preferred Stock (225,137)     (225,137)    
Shares of Series B Preferred Stock issued in private placement 385,000   $ 352 384,648    
Shares of Series B Preferred Stock issued in private placement (in shares)     352,136      
Shares issued for cashless exercise of options   $ 3,836   (3,836)    
Shares issued for cashless exercise of options (in shares)   3,836,475        
Shares issued for employee bonus 58,140 $ 1,163   56,977    
Shares issued for employee bonus (in shares)   1,162,791        
Stock option compensation expense 155,058     155,058    
Net income (loss) (2,700,201)         (2,700,201)
Balance at Sep. 30, 2021 (49,923,060) $ 204,743 $ 257 74,594,281 (20,009,496) (104,712,845)
Balance (in shares) at Sep. 30, 2021   204,743,749 257,136      
Balance at Jun. 30, 2021 (49,251,882) $ 195,105 $ 176 74,256,128 (20,009,496) (103,693,795)
Balance (in shares) at Jun. 30, 2021   195,105,088 176,136      
Shares issued upon conversion of Series B Preferred Stock 700 $ 9,638 $ (95) (8,843)    
Shares issued upon conversion of Series B Preferred Stock (in shares)   9,638,661 (95,000)      
Beneficial conversion feature on Convertible Series B Preferred Stock 112,525     112,525    
Deemed dividend from beneficial conversion feature on Convertible Series B Preferred Stock (112,525)     (112,525)    
Shares of Series B Preferred Stock issued in private placement 200,000   $ 176 199,824    
Shares of Series B Preferred Stock issued in private placement (in shares)     176,000      
Stock option compensation expense 147,172     147,172    
Net income (loss) (1,019,050)         (1,019,050)
Balance at Sep. 30, 2021 (49,923,060) $ 204,743 $ 257 74,594,281 (20,009,496) (104,712,845)
Balance (in shares) at Sep. 30, 2021   204,743,749 257,136      
Balance at Dec. 31, 2021 $ (50,400,882) $ 217,654 $ 262 74,686,581 (20,009,496) (105,295,883)
Balance (in shares) at Dec. 31, 2021   217,655,150 262,000      
Shares issued upon conversion of Series B Preferred Stock   $ 96,798 $ (262) (96,536)    
Shares issued upon conversion of Series B Preferred Stock (in shares) 20,164,153 96,797,312 (262,000)      
Shares issued as part of liability settlement $ 128,445 $ 22,222   106,223    
Shares issued as part of liability settlement (in shares)   22,222,221        
Forgiveness of related party liabilities 1,991,061     1,991,061    
Shares issued to BMI Minerals Company 62,000 $ 20,000   42,000    
Shares issued to BMI Minerals Company (in shares)   20,000,000        
Share issuance cost (20,000)     (20,000)    
Issuance of shares for debt issuance cost 1,740 $ 300   1,440    
Issuance of shares for debt issuance cost (in shares)   300,000        
Issuance of shares of common stock for consulting services $ 70,000 $ 10,000   60,000    
Issuance of shares of common stock for consulting services (in shares) 70,000 10,000,000        
Beneficial conversion feature on Convertible Series B Preferred Stock $ 77,876     77,876    
Deemed dividend from beneficial conversion feature on Convertible Series B Preferred Stock (77,876)     (77,876)    
Shares of Series B Preferred Stock issued in private placement $ 75,000   $ 78 74,922    
Shares of Series B Preferred Stock issued in private placement (in shares)     78,000      
Shares issued for cashless exercise of options (in shares) 0          
Stock option compensation expense $ 92,006     92,006    
Net income (loss) (1,698,574)         (1,698,574)
Balance at Sep. 30, 2022 (49,699,204) $ 366,974 $ 78 76,937,697 (20,009,496) (106,994,457)
Balance (in shares) at Sep. 30, 2022   366,974,683 78,000      
Balance at Jun. 30, 2022 (52,047,403) $ 285,786 $ 164 74,861,487 (20,009,496) (107,185,344)
Balance (in shares) at Jun. 30, 2022   285,787,382 164,000      
Shares issued upon conversion of Series B Preferred Stock   $ 43,410 $ (86) (43,324)    
Shares issued upon conversion of Series B Preferred Stock (in shares)   43,409,524 (86,000)      
Shares issued as part of liability settlement 74,667 $ 17,778   56,889    
Shares issued as part of liability settlement (in shares)   17,777,777        
Forgiveness of related party liabilities 1,991,061     1,991,061    
Shares issued to BMI Minerals Company 62,000 $ 20,000   42,000    
Shares issued to BMI Minerals Company (in shares)   20,000,000        
Share issuance cost (20,000)     (20,000)    
Beneficial conversion feature on Convertible Series B Preferred Stock 51,929     51,929    
Deemed dividend from beneficial conversion feature on Convertible Series B Preferred Stock (51,929)     (51,929)    
Stock option compensation expense 49,584     49,584    
Net income (loss) 190,887       190,887  
Balance at Sep. 30, 2022 $ (49,699,204) $ 366,974 $ 78 $ 76,937,697 $ (20,009,496) $ (106,994,457)
Balance (in shares) at Sep. 30, 2022   366,974,683 78,000