XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Total
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit Prior to Exploration Stage [Member]
Accumulated Deficit During Exploration Stage [Member]
Balance at Dec. 31, 2020 $ (47,829,437) $ 183,939 $ 128 $ 74,008,636 $ (20,009,496) $ (102,012,644)
Balance (in shares) at Dec. 31, 2020   183,938,549 128,000      
Shares issued for conversion of Series B Preferred Stock $ 7,680 $ 6,167 $ (128) 1,641    
Shares issued for conversion of Series B Preferred Stock (in shares)   6,167,273 (128,000)      
Shares issued as part of settlement of liability (in shares)   1,162,791        
Issuance of shares for debt issuance cost   $ 58,140        
Issuance of shares of common stock for consulting services (in shares) 9,528,689 3,836,475        
Shares issued in private placement $ 185,000   $ 176 184,824    
Shares issued in private placement (in shares)     176,136      
Beneficial conversion feature on Series B Preferred Stock 112,612     112,612    
Deemed dividend from beneficial conversion feature on Series B Preferred Stock (112,612)     (112,612)    
Shares issued upon cashless exercise of options   $ 3,836   (3,836)    
Shares issued upon cashless exercise of options (in shares)   3,836,475        
Shares issued for employee bonus 58,140 $ 1,163   56,977    
Shares issued for employee bonus (in shares)   1,162,791        
Stock option compensation expense 7,886     7,886    
Net Loss (1,681,151)         (1,681,151)
Balance at Jun. 30, 2021 (49,251,882) $ 195,105 $ 176 74,256,128 (20,009,496) (103,693,795)
Balance (in shares) at Jun. 30, 2021   195,105,088 176,136      
Balance at Mar. 31, 2021 (48,505,632) $ 195,105 $ 95 74,167,266 (20,009,496) (102,858,602)
Balance (in shares) at Mar. 31, 2021   195,105,088 95,000      
Shares issued in private placement 85,000   $ 81 84,919    
Shares issued in private placement (in shares)     81,136      
Beneficial conversion feature on Series B Preferred Stock 51,874     51,874    
Deemed dividend from beneficial conversion feature on Series B Preferred Stock (51,874)     (51,874)    
Stock option compensation expense 3,943     3,943    
Net Loss (835,193)         (835,193)
Balance at Jun. 30, 2021 (49,251,882) $ 195,105 $ 176 74,256,128 (20,009,496) (103,693,795)
Balance (in shares) at Jun. 30, 2021   195,105,088 176,136      
Balance at Dec. 31, 2021 $ (50,400,882) $ 217,654 $ 262 74,686,581 (20,009,496) (105,295,883)
Balance (in shares) at Dec. 31, 2021   217,655,150 262,000      
Shares issued for conversion of Series B Preferred Stock   $ 53,388 $ (176) (53,212)    
Shares issued for conversion of Series B Preferred Stock (in shares) 20,164,153 53,387,788 (176,000)      
Shares issued as part of settlement of liability $ 53,778 $ 4,444   49,334    
Shares issued as part of settlement of liability (in shares)   4,444,444        
Issuance of shares for debt issuance cost 1,740 $ 300   1,440    
Issuance of shares for debt issuance cost (in shares)   300,000        
Issuance of shares of common stock for consulting services 70,000 $ 10,000   60,000    
Issuance of shares of common stock for consulting services (in shares)   10,000,000        
Beneficial conversion feature on Series B Preferred Stock 25,947     25,947    
Deemed dividend from beneficial conversion feature on Series B Preferred Stock (25,947)     (25,947)    
Shares of Series B Preferred Stock issued to Geneva Roth $ 75,000   $ 78 74,922    
Shares of Series B Preferred Stock issued to Geneva Roth (in shares)     78,000      
Shares issued upon cashless exercise of options (in shares) 0          
Stock option compensation expense $ 42,422     42,422    
Net Loss (1,889,461)         (1,889,461)
Balance at Jun. 30, 2022 (52,047,403) $ 285,786 $ 164 74,861,487 (20,009,496) (107,185,344)
Balance (in shares) at Jun. 30, 2022   285,787,382 164,000      
Balance at Mar. 31, 2022 (51,369,818) $ 252,562 $ 187 74,798,477 (20,009,496) (106,411,548)
Balance (in shares) at Mar. 31, 2022   252,563,747 187,000      
Shares issued for conversion of Series B Preferred Stock   $ 33,224 $ (101) (33,123)    
Shares issued for conversion of Series B Preferred Stock (in shares)   33,223,635 (101,000)      
Beneficial conversion feature on Series B Preferred Stock 25,947     25,947    
Deemed dividend from beneficial conversion feature on Series B Preferred Stock (25,947)     (25,947)    
Shares of Series B Preferred Stock issued to Geneva Roth 75,000   $ 78 74,922    
Shares of Series B Preferred Stock issued to Geneva Roth (in shares)     78,000      
Stock option compensation expense 21,211     21,211    
Net Loss (773,796)         (773,796)
Balance at Jun. 30, 2022 $ (52,047,403) $ 285,786 $ 164 $ 74,861,487 $ (20,009,496) $ (107,185,344)
Balance (in shares) at Jun. 30, 2022   285,787,382 164,000