XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Total
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit Prior to Exploration Stage [Member]
Accumulated Deficit During Exploration Stage [Member]
Balance at Dec. 31, 2020 $ (47,829,437) $ 183,939 $ 128 $ 74,008,636 $ (20,009,496) $ (102,012,644)
Balance (in shares) at Dec. 31, 2020   183,938,549 128,000      
Issuance of shares of common stock for consulting services (in shares) 9,528,689 3,836,475        
Shares issued on conversion of preferred stock (in shares)   6,167,273 (128,000)      
Shares issued on conversion of preferred stock $ 7,680 $ 6,167 $ (128) 1,641 0 0
Shares issued in private placement 100,000 $ 0 $ 95 99,905 0 0
Shares issued in private placement (in shares)   0 95,000      
Beneficial conversion feature on Convertible Series B Preferred Stock 60,738 $ 0 $ 0 60,738 0 0
Deemed dividend from beneficial conversion feature on Convertible Series B Preferred Stock (60,738) 0 0 (60,738) 0 0
Shares issued for cashless exercise of options 0 $ 3,836   (3,836) 0  
Shares issued for cashless exercise of options (in shares)   3,836,475        
Shares issued to employee in lieu of bonus 58,140 $ 1,163 $ 0 56,977 0 0
Shares issued to employee in lieu of bonus (in shares)   1,162,791 0      
Stock based compensation expense 3,943 $ 0 $ 0 3,943 0 0
Net Loss (845,958) $ 0 0 0 0 (845,948)
Shares issued as part of settlement of liability (in shares)   1,162,791        
Issuance of shares of common stock for debt issuance cost (in shares)   58,140        
Balance at Mar. 31, 2021 (48,505,632) $ 195,105 $ 95 74,167,266 (20,009,496) (102,858,602)
Balance (in shares) at Mar. 31, 2021   195,105,088 95,000      
Balance at Dec. 31, 2021 (50,400,882) $ 217,654 $ 262 74,686,581 (20,009,496) 105,295,883
Balance (in shares) at Dec. 31, 2021   217,655,150 262,000      
Issuance of shares of common stock for consulting services 70,000 $ 10,000 $ 0 60,000 0 0
Issuance of shares of common stock for consulting services (in shares)   10,000,000 0      
Shares issued on conversion of preferred stock (in shares)   20,164,153 (75,000)      
Shares issued on conversion of preferred stock $ 0 $ 20,164 $ (75) (20,089) 0 0
Shares issued for cashless exercise of options (in shares) 0          
Stock based compensation expense $ 21,211 0 0 21,211 0 0
Net Loss (1,115,665) 0 0 0 0 (1,115,665)
Shares issued as part of settlement of liability 53,778 $ 4,444 $ 0 49,334 0 0
Shares issued as part of settlement of liability (in shares)   4,444,444 0      
Issuance of shares of common stock for debt issuance cost 1,740 $ 300 $ 0 1,440 0 0
Issuance of shares of common stock for debt issuance cost (in shares)   300,000 0      
Balance at Mar. 31, 2022 $ (51,369,818) $ 252,562 $ 187 $ 74,798,477 $ (20,009,496) $ (106,411,548)
Balance (in shares) at Mar. 31, 2022   252,563,747 187,000