XML 21 R10.htm IDEA: XBRL DOCUMENT v3.22.1
LEASES
3 Months Ended
Mar. 31, 2022
Leases [Line Items]  
Leases
NOTE 4 – LEASES
 
On March 16, 2017, the Company entered into a 5-year operating lease agreement for permanent office space, base rent payment is approximately $9,000 per month, subject to annual adjustments.
 
Supplemental cash flow information related to leases:
 
Three months ended
March 31, 2022
 
 
 
 
 
Operating cash flows paid for operating leases
 
$
29,085
 
Non-cash lease expense
 
$
28,111
 
 
 
In July 2020, the Company entered into a sublease agreement with respect to its N.Y. office. The sublease agreement
expired
in April 2022. The base rent of the sublease agreement is $7,048.50 per month and increases by 2.5% in July 2021.
 
The Company entered into an agreement to sublet a portion of its office space. The sublease is considered to be an operating lease and the Company has not been released from its obligations under the March 16, 2017, 5-year lease agreement. The Company recognizes income from sublease on a straight-line basis over the term of the sublease, as a reduction to lease expense. The sublease is not measured under ASC 842 since the Company remains the primary obligor under the original lease and the sublease is considered to be an operating lease
.
 
Finance Lease
On May 14, 2021, the Company entered into a 4-year financing lease agreement for a piece of equipment. Base rent payment is approximately $1,107 per month.
 
Supplemental cash flow information related to leases:
 
Three months ended
March 31, 2022
 
 
 
 
 
 
Finance cash flows used in finance lease
 
$
(2,754
)
Operating cash flows from finance lease
 
$
2,754
 
 
Supplemental balance sheet information related to leases:
 
As of March 31,
2022
 
 
 
 
 
 
Finance lease Right-of-use assets
 
$
39,882
 
 
 
 
 
 
Current portion of finance lease liability
 
$
12,159
 
Long-term finance lease liability
 
 
27,723
 
Total finance lease liability
 
$
39,882
 
 
 
 
 
 
Weighted average remaining operating lease term
 
 
3.08 years
 
 
Weighted average discount rate
 
 
6
%
 


The following table summarizes the maturity of lease liability under finance lease as
of March 31, 2022:
 
2022
 
$
10,574
 
2023
 
 
14,099
 
2024
 
 
14,099
 
2025
 
 
4,700
 
Total lease payments
 
 
43,472
 
Less: imputed interest
 
 
(3,590
)
Total lease liabilities
 
$
39,882
 
Less: current portion
 
 
(12,159
)
Noncurrent lease liabilities
 
$
27,723