XML 22 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Total
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit Prior to Exploration Stage [Member]
Accumulated Deficit During Exploration Stage [Member]
Balance at Dec. 31, 2019 $ (44,784,149) $ 175,514 $ 0 $ 73,774,766 $ (20,009,496) $ (98,724,933)
Balance (in shares) at Dec. 31, 2019   175,513,549 0      
Shares issued for note conversion 40,504 $ 8,300 $ 0 32,204 0 0
Shares issued for note conversion (in shares)   8,300,000 0      
Shares issued to noteholder 1,250 $ 125 $ 0 1,125 0 0
Shares issued to noteholder (in shares)   125,000 0      
Shares issued in private placement 125,000   $ 128 124,872 0 0
Shares issued in private placement (in shares)     128,000      
Beneficial conversion feature on Convertible Series B Stock 81,836     81,836    
Deemed dividend on convertible Preferred Stock Series B due to BCF $ (81,836)     (81,836)    
Shares issued for cashless exercise of options (in shares) 0          
Stock option compensation expense $ 75,669     75,669    
Net Loss (3,287,711) $ 0 $ 0 0 0 (3,287,711)
Balance at Dec. 31, 2020 (47,829,437) $ 183,939 $ 128 74,008,636 (20,009,496) (102,012,644)
Balance (in shares) at Dec. 31, 2020   183,938,549 128,000      
Shares issued on conversion of preferred stock (in shares)   28,717,335 (304,136)      
Shares issued on conversion of preferred stock 9,385 $ 28,717 $ (304) (19,028) 0 0
Shares issued in private placement 468,000 $ 0 $ 438 467,562 0 0
Shares issued in private placement (in shares)   0 438,136      
Beneficial conversion feature on Convertible Series B Stock 280,121 $ 0 $ 0 280,121 0 0
Deemed dividend on convertible Preferred Stock Series B due to BCF (280,121) 0 0 (280,121) 0 0
Shares issued for cashless exercise of options $ 0 $ 3,836   (3,836) 0  
Shares issued for cashless exercise of options (in shares) 9,528,688 3,836,475        
Shares issued to employee in lieu of bonus $ 58,139 $ 1,162 $ 0 56,977 0 0
Shares issued to employee in lieu of bonus (in shares)   1,162,791 0      
Stock option compensation expense 176,270 $ 0   176,270 0 0
Net Loss (3,283,239) 0 $ 0 0 0 (3,283,239)
Balance at Dec. 31, 2021 $ (50,400,882) $ 217,654 $ 262 $ 74,686,581 $ (20,009,496) $ (105,295,883)
Balance (in shares) at Dec. 31, 2021   217,655,150 262,000