XML 48 R31.htm IDEA: XBRL DOCUMENT v3.22.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure Text Block [Abstract]  
Schedule of Deferred Tax Assets and Liabilities
The tax effect of items that give rise to the deferred tax assets and liabilities are as follows:
 
 
 
December 31,
2021
 
 
December 31,
2020
 
Deferred tax assets:
 
 
 
 
 
 
 
 
Net operating loss carry forward
 
$
25,931,122
 
 
$
25,191,672
 
Stock-based compensation
 
 
1,372,350
 
 
 
1,699,706
 
Fixed assets
 
 
670,212
 
 
 
693,139
 
 
 
 
 
 
 
 
 
 
Total deferred tax assets
 
 
27,973,684
 
 
 
27,584,517
 
 
 
 
 
 
 
 
 
 
Deferred tax liabilities:
 
 
 
 
 
 
 
 
Less: valuation allowance
 
 
(27,973,684
)
 
 
(27,584,517
)
 
 
$
-
 
 
$
-
 
Schedule of Effective Income Tax Rate Reconciliation
A reconciliation of the differences between the effective and statutory income tax rates is as follows:
 
 
December 31, 2021
 
 
December 31, 2020
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal statutory rate
 
$
(689,480
)
 
 
21.0
%
 
$
(690,419
)
 
 
21.0
%
State income taxes
 
 
(87,192
)
 
 
2.7
%
 
 
(88,957
)
 
 
2.7
%
Change in valuation allowance
 
 
389,167
 
 
 
(11.9
)%
 
 
722,966
 
 
 
(21.9
)%
Amortization of discount on PIK Notes
 
 
84,396
 
 
 
(2.6
)%
 
 
-
 
 
 
-
 
PPP loan forgiveness
 
 
(102,385
)
 
 
3.1
%
 
 
-
 
 
 
-
 
Expired options
 
 
343,316
 
 
 
(10.5
)%
 
 
-
 
 
 
-
 
Miscellaneous
 
 
62,178
 
 
 
(1.8
)%
 
 
(57,410
)
 
 
(1.8
)%
 
$
(0
)
 
 
(0.1
)
%
 
$
 
 
 
0.0
%