XML 47 R30.htm IDEA: XBRL DOCUMENT v3.22.1
OPTIONS AND WARRANTS TO PURCHASE COMMON STOCK (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule Of Warrants Or Rights [Table Text Block]
A summary of the status and changes of the warrants issued for 2021 and 2020 is as follows:

 

 
 
December 31, 2021

 

 
December 31, 2020

 
 
 
Shares
issuable
upon
exercise
of
 
 
Weighted
 
 
Shares
issuable
upon
exercise
of
 
 
Weighted
 
 

 
Outstanding
Warrants
 
 
Average
Exercise Price
 
 
Outstanding
Warrants

 
 
Average
Exercise Price
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at beginning of year
 
 
24,619,623
 
 
$
0.16
 
 
 
26,688,373
 
 
$
0.15
 
Issued

 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Exercised
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Forfeited

 
 
13,619,623

 
 
 
0.21
 
 
 
2,068,750
 
 
 
0.04
 
Outstanding at end of year
 
 
11,000,000
 
 
 
0.10
 
 
 
24,619,623
 
 
 
0.16
 
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
A summary of the status of the warrants outstanding and exercisable at December 31, 2021 is presented below:

 
Exercise Price

 
Shares issuable
upon exercise of
Outstanding Warrants
 
 
Weighted Average
Remaining
Contractual Life
(years)
 
 
Weighted
Average
Exercise Price
 
 
$
 
 
0.10
 
 
11,000,000
 
 
 
0.96
 
 
$
0.10
 
 
 
 
 
 
 
 
11,000,000
 
 
 
0.96
 
 
$
0.10
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
The significant assumptions relating to the valuation of the Company's options issued for 2021 were as follows on a weighted average basis:
 
 
 
2021
 
2020
Dividend Yield
 
0%
 
-
Expected Life (in years)
 
2.75
 
-
Expected Volatility
 
208.0%
 
-
Risk Free Interest Rate
 
0.38%
 
-
 
Share-based Compensation, Stock Options, Activity [Table Text Block]
A summary of the status and changes of the options granted under stock option plans and other agreements for 2021 and 2020 is as follows:
 
 
 
December 31, 2021
 
 
December 31, 2020
 
 
 
 
 
 
Weighted
 
 
 
 
 
Weighted
 
 
 
 
 
 
Average
 
 
 
 
 
Average
 
 
 
Shares
 
 
Exercise Price
 
 
Shares
 
 
Exercise Price
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at beginning of year
 
 
56,661,515
 
 
 
0.28
 
 
 
60,676,568
 
 
$
0.26
 
Granted
 
 
9,450,000
 
 
 
0.03
 
 
 
-
 
 
$
-
 
Exercised
 
 
(9,528,688
)
 
 
0.06
 
 
 
-
 
 
 
-
 
Expired
 
 
(3,791,982
)
 
 
0.67
 
 
 
(100,000
)
 
 
0.22
 
Forfeited

 
 
-
 
 
 
-
 
 
 
(3,915,053
)
 
 
0.06
 
Outstanding at end of year
 
 
52,790,845
 
 
 
0.25
 
 
 
56,661,515
 
 
$
0.28
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]
A summary of the status of the options outstanding at December 31, 2021 is presented below:
 
 
 
Options Outstanding
 
 
Options Exercisable
 
Range of per
share exercise
price
 
Shares
 
 
Weighted
average
remaining
contractual
life (years)
 
 
Per share
weighted
average
exercise
price
 
 
Shares
 
 
Weighted
average
remaining
contractual
life (years)
 
 
Per share
weighted
average
exercise price
 
$0.03 - $0.08
 
 
38,409,881
 
 
 
5.41
 
 
$
0.06
 
 
 
35,102,381
 
 
 
5.47
 
 
$
0.05
 
$0.10 - $0.84
 
 
10,338,904
 
 
 
1.38
 
 
 
0.47
 
 
 
10,338,904
 
 
 
1.38
 
 
 
0.47
 
$1.10 - $1.66

 
 
4,042,060
 
 
 
0.96
 
 
 
1.57
 
 
 
4.042,060
 
 
 
0.96
 
 
 
1.57
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
52,790,845

 
 
 
4.28

 
 
$
0.25
 
 
 
49,483,345
 
 
 
4.26
 
 
$
0.27