XML 46 R29.htm IDEA: XBRL DOCUMENT v3.22.1
CONVERTIBLE DEBT (Tables)
12 Months Ended
Dec. 31, 2021
Debt Instruments [Abstract]  
Debt Instrument Redemption [Table Text Block] The key terms of the Series A and Series 2023 Notes, as amended, are highlighted in the table below:
 

Key Terms

 

Series 2023 Notes

 
Series A Notes

Inception Date

 
08/01/2013

 
11/03/2014
Cash Received
 
$10,500,000
 
$12,500,000
Principal (Initial Liability)

 
$10,500,000

 

$19,848,486
Maturity (Term)
 
Matures on August 1, 2023, but convertible into shares of the Company’s common stock at the discretion of the holder or by the Company based on the market price of the Company’s stock;

 
Matures on May 1, 2023 but extends to August 1, 2023 if the Series 2023 Notes are still outstanding. Convertible into shares of the Company’s common stock at the discretion of the holder or by the Company based on the market price of the Company’s stock;
Exercise Price
 
$0.54, 
as
adjusted downward based on anti-dilution provisions/downround protection
 
$0.33,
as
adjusted downward based on anti-dilution provisions/down-round protection;

Stated Interest
 
10% per annum through December 14, 2017, 3% per annum thereafter, due semiannually;
 
10% per annum through December 14, 2017, 3% per annum thereafter, due semiannually;
Convertible Debt
As of December 31, 2021, the liability components of the PIK Notes on the Company’s balance sheet are listed in the following table:
 
 
 
Series 2023
Notes

 
 
Series A
Notes
 
 
Total
 
PIK Note Payable, Gross

 
$
17,759,822
 
 
$
29,925,760
 
 
$
47,685,582
 
Less: Discount
 
 
-
 
 
 
(681,102
)
 
 
(681,102
)
PIK Note Payable, Net
 
$

17,759,822

 
 
$
29,244,658
 
 
$
47,004,480
 
 

 
 
 
 
 
 
 
 
 
 
 
 
PIK Note Derivative Liability
 
$
-
 
 
$
-
 
 
$
-

 
 
As of December 31, 2020, the liability components of the PIK Notes on the Company’s balance sheet are listed in the following table:

 
 

 
Series 2023
Notes
 
 
Series A
Notes
 
 
Total
 
PIK Note Payable, Gross
 
$
17,249,430
 
 
$
29,069,548
 
 
$
46,318,978
 
Less: Discount
 
 
-
 
 
 
(1,082,988
)
 
 
(1,082,988
)
PIK Note Payable, Net
 
$
17,249,430
 
 
$
27,986,560
 
 
$
45,235,990
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PIK Note Derivative Liability
 
$
-
 
 
$
-
 
 
$
-