XML 33 R16.htm IDEA: XBRL DOCUMENT v3.22.1
STOCKHOLDERS' EQUITY
12 Months Ended
Dec. 31, 2021
Stockholders' Equity Note [Abstract]  
Stockholders' Equity Note Disclosure
NOTE 10 – STOCKHOLDERS’ EQUITY
 
Preferred Stock
The Company is authorized to issue 10,000,000 shares of noncumulative, non-voting, nonconvertible preferred stock, $0.001 par value per share.
 
At December 31, 2021 and 2020, 262,000 and 128,000 shares of preferred stock were issued and outstanding, respectively.
  
2021
During the year ended December 31, 2021, 438,136 shares of Series B Preferred Stock were issued at an average stated price of $1.068 per share for cash proceeds of $468,000, net of $15,000 legal fees.
 
Each share of Series B Preferred Shares will carry an annual dividend in the amount of twelve percent (12%) of the Stated Value (the “Divided Rate”), which shall be cumulative and compounded daily, payable solely upon redemption, liquidation or conversion. The Company ha
s
 the right to redeem all or any portion of the shares within 180 days following the issuance day.
 
The Holder shall have the right from time to time, and at any time during the period beginning on the date which is one hundred eighty (180) days following the Issuance Date, to convert all or any part of the outstanding Series B Preferred Stock into fully paid and non-assessable shares of Common Stock. The conversion price (the “Conversion Price”) shall equal the 61% multiplied by the Market Price (representing a discount rate of 39%). “Market Price” means the lowest Trading Price for the Common Stock during the twenty (20) Trading Day period ending on the latest complete Trading Day prior to the Conversion Date.
 
At the time of issuance, the Company evaluated the nature of Series B Preferred and concluded it more akin to equity and recorded it as permanent equity. The Company also recorded $280,121 beneficial conversion feature to additional paid in capital. For the year ended December 31, 2021, the Company recorded deemed dividend on Convertible Series B Preferred Stock of $280,121.
 
2020
During the year ended December 31, 2020, 128,000 shares of preferred stock were issued at a stated price of $1.00 per share for cash proceeds of $125,000, net of $3,000 legal fees.
 
Each share of Series B Preferred Shares will carry an annual dividend in the amount of twelve percent (12%) of the Stated Value (the “Divided Rate”), which shall be cumulative and compounded daily, payable solely upon redemption, liquidation or conversion. The Company ha
s
 the right to redeem all or any portion of the shares within 180 days following the issuance day.
 
The Holder shall have the right from time to time, and at any time during the period beginning on the date which is one hundred eighty (180) days following the Issuance Date, to convert all or any part of the outstanding Series B Preferred Stock into fully paid and non-assessable shares of Common Stock. The conversion price (the “Conversion Price”) shall equal the 61% multiplied by the Market Price (representing a discount rate of 39%). “Market Price” means the lowest Trading Price for the Common Stock during the twenty (20) Trading Day period ending on the latest complete Trading Day prior to the Conversion Date.
 
At the time of issuance, the Company evaluated the nature of Series B Preferred and concluded it more akin to equity and recorded it as permanent equity. The Company also recorded $81,836 beneficial conversion feature to additional paid in capital. For the year ended December 31, 2020, the Company recorded deemed dividend on Convertible Series B Preferred Stock of $81,836.
Common Stock
The Company is authorized to issue 700,000,000 shares of common stock with a $0.001 par value per share.
 
At December 31, 2021 and 2020,
217,655,150
 a
nd 183,938,549 shares were issued and outstanding, respectively.



2021
During the year ended December 31, 2021, (i) 3,836,475 shares of common stock were issued upon the exercise by two former employees and one current employee of options to purchase 9,528,688 share
s
 of common stock, (ii) 1,162,791 shares of common stock were issued to an employee as 
payment for
 
bonus
 with value of $58,139 at the time of the grant
 
and (ii) 28,717,336 shares of common stock were issued upon the conversion of 304,136 shares of Series B Preferred Stock at an average price of $0.011 per share.

 
2020
During the year ended December 31, 2020, (i) 125,000 shares were issued at a price of $0.01 per share to note holders as financing cost and (ii) 8,300,000 shares were issued upon the conversion of $40,504 of principal and accrued interest related to the FirstFire Convertible Note.