XML 27 R10.htm IDEA: XBRL DOCUMENT v3.22.1
LEASES
12 Months Ended
Dec. 31, 2021
Leases [Line Items]  
Leases
NOTE 4 – LEASES
 
On March 16, 2017, the Company entered into a 5-year operating lease agreement for permanent office space, base rent payment is approximately $9,000 per month, subject to annual adjustments.

For the year ended December 31

 
2021
 
 
2020
 
 

 
 
 
 
 
 
Supplemental cash flow information related to leases:

 
 

 
 
 
 
 
 
 
 
 
 
 
Operating cash flows paid for operating leases
 
$
111,236

 
 
$
113,253
 
Non-cash lease expense
 
$
108,197
 
 
$
(357
)
 
Supplemental balance sheet information related to leases:
 
As of December 31,
2021
 
 
As of December 31,
2020
 
 
 
 
 
 
 
 
Operating lease Right-of-use assets
 
$
28,111
 
 
 
$
136,308
 
 

 
 
 
 
 
 
 
 
 
 
Current portion of operating lease liabilities
 
$
29,085
 
 
 
$
111,236
 
Long-term operating lease liabilities
 
 
-
 
 
 
 
 
29,085
 
Total operating lease liabilities
 
$
29,085
 
 
 
$
140,321
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average remaining operating lease term
 
 
0.25 years
 
 
 
 
 
 
1.25 years
 
 
Weighted average discount rate
 
 
6
%
 
 
6
%
 

The following table summarizes the maturity of l
e
ase liabilities under operating leases as of December 31, 202
1
:
 
2022

 
 
29,376
 
Total lease payments
 
 
29,376
 
Less: imputed interest
 
 
(291
)
Total lease liabilities
 
$
29,085
 
 
In July 2020, the Company entered into a sublease agreement with respect to its Brooklyn, N.Y. office. The lea
s
e and sublease agreements expire in April 2022. The base rent of the sublease agreement was
$7,049 per month and
increased
by 2.5%
 annually beginning
in July 2021.
 
The Company entered into an agreement to sublet a portion of its office space. The sublease is considered to be an operating lease and the Company has not been released from its obligations under the March 16, 2017, 5-year lease agreement. The Company recognizes income from sublease on a straight-line basis over the term of the sublease, as a reduction to lease expense. The sublease is not measured u
n
der ASC 842 since the Company remains the primary obligor under the original lease and the sublease is considered to be an operating lease

 
Finance Lease
On May 14, 2021, the Company entered into a 4-year financing lease agreement for an equipment, base rent payment is approximately $1,107 per month.


Supplemental cash flow information related to leases:

 
Twelve months ended
December 31, 2021

 

 

 
 

 
Finance cash flows used in finance lease

 
$
(7,751
)
Operating cash flows from finance lease
 
$
7,751

 

 
Supplemental balance sheet information related to leases:
 
As of Dec
e
mber 31,
2021
 
 
 
 
 
 
Finance lease Right-of-use assets
 
$
42,821
 
 
 
 
 
 
Current portion of finance lease liability
 
$
11,986
 
Long-term finance lease liability
 
 
30,835
 
Total finance lease liability
 
$
42,821
 
 
 
 
 
 
Weighted average remaining operating lease term
 
 
3.33 years
 
 
Weighted average discount rate
 
 
6
%
 

The following table s
u
mmarizes the maturity of lease liability under finance lease as of December 31, 2021:
 
2022
 
$
14,099
 
2023
 
 
14,099
 
2024
 
 
14,099
 
2025
 
 
4,700
 
Total lease payments
 
 
46,997
 
Less: imputed interest

 
 
(4,176
)
Total lease liabilities

 
$
42,821