XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Total
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit Prior to Exploration Stage [Member]
Accumulated Deficit During Exploration Stage [Member]
Balance at Dec. 31, 2019 $ (44,784,149) $ 175,514 $ 0 $ 73,774,766 $ (20,009,496) $ (98,724,933)
Balance (in shares) at Dec. 31, 2019   175,513,549 0      
Shares issued for private placement 125,000   $ 128 124,872    
Shares issued for private placement (in shares)     128,000      
Beneficial conversion feature on Convertible Series B Preferred Stock 23,187     23,187    
Deemed dividend from beneficial conversion feature on Convertible Series B Preferred Stock (23,187)     (23,187)    
Shares issued to note holder 1,250 $ 125 $ 0 1,125 0 0
Shares issued to note holder (in shares)   125,000 0      
Stock option compensation expense 14,412 $ 0 $ 0 14,412 0 0
Net Loss (2,440,080) 0 0 0 0 (2,440,080)
Balance at Sep. 30, 2020 (47,083,567) $ 175,639 $ 128 73,915,175 (20,009,496) (101,165,013)
Balance (in shares) at Sep. 30, 2020   175,638,549 128,000      
Balance at Dec. 31, 2019 (44,784,149) $ 175,514 $ 0 73,774,766 (20,009,496) (98,724,933)
Balance (in shares) at Dec. 31, 2019   175,513,549 0      
Shares issued to note holder (in shares)   125,000        
Balance at Dec. 31, 2020 (47,829,437) $ 183,939 $ 128 74,008,636 (20,009,496) (102,012,644)
Balance (in shares) at Dec. 31, 2020   183,938,939 128,000      
Balance at Jun. 30, 2020 (46,048,675) $ 175,639 $ 0 73,786,404 (20,009,496) (100,001,222)
Balance (in shares) at Jun. 30, 2020   175,638,549 0      
Shares issued for private placement 125,000   $ 128 124,872    
Shares issued for private placement (in shares)     128,000      
Beneficial conversion feature on Convertible Series B Preferred Stock 23,187 $ 0 $ 0 23,187 0 0
Deemed dividend from beneficial conversion feature on Convertible Series B Preferred Stock (23,187) 0 0 (23,187) 0 0
Stock option compensation expense 3,899 0 0 3,899 0 0
Net Loss (1,163,791) 0 0 0 0 (1,163,791)
Balance at Sep. 30, 2020 (47,083,567) $ 175,639 $ 128 73,915,175 (20,009,496) (101,165,013)
Balance (in shares) at Sep. 30, 2020   175,638,549 128,000      
Balance at Dec. 31, 2020 (47,829,437) $ 183,939 $ 128 74,008,636 (20,009,496) (102,012,644)
Balance (in shares) at Dec. 31, 2020   183,938,939 128,000      
Shares issued for conversion of preferred stock 8,380 $ 15,805 $ (223) (7,202)    
Shares issued for conversion of preferred stock ( in shares)   15,805,934 (223,000)      
Shares issued for private placement 385,000 $ 0 $ 352 384,648 0 0
Shares issued for private placement (in shares)   0 352,136      
Beneficial conversion feature on Convertible Series B Preferred Stock 225,137 $ 0 $ 0 225,137 0 0
Deemed dividend from beneficial conversion feature on Convertible Series B Preferred Stock (225,137) 0 0 (225,137) 0 0
Shares issued for cashless options exercise $ 0 $ 3,836   (3,836)    
Shares issued for cashless options exercise (in shares) 9,528,689 3,836,475        
Shares issued in lieu of bonus $ 58,140 $ 1,163   56,977    
Shares issued in lieu of bonus (in shares)   1,162,791        
Stock option compensation expense 155,058 $ 0 0 155,058 0 0
Net Loss (2,700,201) 0 0 0 0 (2,700,201)
Balance at Sep. 30, 2021 (49,923,060) $ 204,743 $ 257 74,594,281 (20,009,496) (104,712,845)
Balance (in shares) at Sep. 30, 2021   204,743,749 257,136      
Balance at Jun. 30, 2021 (49,251,882) $ 195,105 $ 176 74,256,128 (20,009,496) (103,693,795)
Balance (in shares) at Jun. 30, 2021   195,105,088 176,136      
Shares issued for conversion of preferred stock 700 $ 9,638 $ (95) (8,843)    
Shares issued for conversion of preferred stock ( in shares)   9,638,661 (95,000)      
Shares issued for private placement 200,000 $ 0 $ 176 199,824 0 0
Shares issued for private placement (in shares)   0 176,000      
Beneficial conversion feature on Convertible Series B Preferred Stock 112,525 $ 0 $ 0 112,525 0 0
Deemed dividend from beneficial conversion feature on Convertible Series B Preferred Stock (112,525) 0 0 (112,525) 0 0
Stock option compensation expense 147,172 0 0 147,172 0 0
Net Loss (1,019,050) 0 0 0 0 (1,019,050)
Balance at Sep. 30, 2021 $ (49,923,060) $ 204,743 $ 257 $ 74,594,281 $ (20,009,496) $ (104,712,845)
Balance (in shares) at Sep. 30, 2021   204,743,749 257,136