XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Total
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit Prior to Exploration Stage [Member]
Accumulated Deficit During Exploration Stage [Member]
Balance at Dec. 31, 2019 $ (44,784,149) $ 175,514 $ 0 $ 73,774,766 $ (20,009,496) $ (98,724,933)
Balance (in shares) at Dec. 31, 2019 0 175,513,549        
Shares issued to note holder $ 1,250 $ 125 0 1,125 0 0
Shares issued to note holder (in shares) 0 125,000        
Stock option compensation expense $ 10,513 $ 0 0 10,513 0 0
Net Loss (1,276,289) 0 0 0 0 (1,276,289)
Balance at Jun. 30, 2020 $ (46,048,675) $ 175,639 0 73,786,404 (20,009,496) (100,001,222)
Balance (in shares) at Jun. 30, 2020 0 175,638,549        
Balance at Dec. 31, 2019 $ (44,784,149) $ 175,514 0 73,774,766 (20,009,496) (98,724,933)
Balance (in shares) at Dec. 31, 2019 0 175,513,549        
Shares issued to note holder (in shares)   125,000        
Balance at Dec. 31, 2020 $ (47,829,437) $ 183,939 $ 128 74,008,636 (20,009,496) (102,012,644)
Balance (in shares) at Dec. 31, 2020   183,938,549 128,000      
Balance at Mar. 31, 2020 $ (44,669,304) $ 175,639 $ 0 73,782,461 (20,009,496) (98,617,908)
Balance (in shares) at Mar. 31, 2020 0 175,638,549        
Stock option compensation expense $ 3,943 $ 0 0 3,943 0 0
Net Loss (1,383,314) 0 0 0 0 (1,383,314)
Balance at Jun. 30, 2020 $ (46,048,675) $ 175,639 0 73,786,404 (20,009,496) (100,001,222)
Balance (in shares) at Jun. 30, 2020 0 175,638,549        
Balance at Dec. 31, 2020 $ (47,829,437) $ 183,939 $ 128 74,008,636 (20,009,496) (102,012,644)
Balance (in shares) at Dec. 31, 2020   183,938,549 128,000      
Shares issued for conversion of preferred stock 7,680 $ 6,167 $ (128) 1,641    
Shares issued for conversion of preferred stock ( in shares)   6,167,273 (128,000)      
Shares issued for private placement $ 185,000 $ 0 $ 176 184,824 0 0
Shares issued for private placement (in shares) 0   176,136      
Beneficial conversion feature on Convertible Series B Preferred Stock $ 112,612 0 $ 0 112,612 0 0
Deemed dividend from beneficial conversion feature on Convertible Series B Preferred Stock (112,612) 0 0 (112,612) 0 0
Shares issued for cashless options exercise $ 0 $ 3,836   (3,836)    
Shares issued for cashless options exercise (in shares) 9,528,689 3,836,475        
Shares issued in lieu of bonus $ 58,140 $ 1,163   56,977    
Shares issued in lieu of bonus (in shares)   1,162,791        
Stock option compensation expense 7,886 $ 0 0 7,886 0 0
Net Loss (1,681,151) 0 0 0 0 (1,681,151)
Balance at Jun. 30, 2021 (49,251,882) $ 195,105 $ 176 74,256,128 (20,009,496) (103,693,795)
Balance (in shares) at Jun. 30, 2021   195,105,088 176,136      
Balance at Mar. 31, 2021 (48,505,632) $ 195,105 $ 95 74,167,266 (20,009,496) (102,858,602)
Balance (in shares) at Mar. 31, 2021   195,105,088 95,000      
Shares issued for private placement $ 85,000 $ 0 $ 81 84,919 0 0
Shares issued for private placement (in shares) 0   81,136      
Beneficial conversion feature on Convertible Series B Preferred Stock $ 51,874 0 $ 0 51,874 0 0
Deemed dividend from beneficial conversion feature on Convertible Series B Preferred Stock (51,874) 0 0 (51,874) 0 0
Stock option compensation expense 3,943 0 0 3,943 0 0
Net Loss (835,193) 0 0 0 0 (835,193)
Balance at Jun. 30, 2021 $ (49,251,882) $ 195,105 $ 176 $ 74,256,128 $ (20,009,496) $ (103,693,795)
Balance (in shares) at Jun. 30, 2021   195,105,088 176,136